O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
22K
|
€
-24K
|
€
4K
|
€
1K
|
€
36K
|
€
13K
|
€
-9K
|
€
6K
|
€
-5K
|
€
-6K
|
€
-199
|
€
35K
|
|
|
€
1K
|
€
16K
|
€
-28K
|
€
414
|
€
-6K
|
€
34K
|
€
4K
|
€
-18K
|
€
-2K
|
€
-15K
|
€
-15K
|
€
-10K
|
€
25K
|
|
|
€
7K
|
€
5K
|
€
-11K
|
€
17K
|
€
17K
|
€
22K
|
€
-12K
|
€
-16K
|
€
2K
|
€
4K
|
€
19K
|
€
34K
|
€
44K
|
|
|
€
4K
|
€
17K
|
-
|
€
4K
|
€
703
|
€
38K
|
€
9K
|
-
|
€
4K
|
€
202
|
€
915
|
€
2K
|
€
40K
|
|
|
€
1K
|
€
3K
|
€
8K
|
€
4K
|
€
3K
|
€
775
|
€
266
|
€
302
|
€
1K
|
|
|
€
3K
|
€
13K
|
|
|
|
€
2K
|
€
3K
|
€
16
|
|
|
|
|
|
|
€
596
|
€
596
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
21K
|
€
-25K
|
€
3K
|
€
-4K
|
€
36K
|
€
12K
|
€
-10K
|
€
5K
|
€
-6K
|
€
-6K
|
€
-577
|
€
35K
|
|
|
€
3K
|
€
19K
|
€
-26K
|
€
1K
|
€
-5K
|
€
35K
|
€
5K
|
€
-17K
|
€
-2K
|
€
-14K
|
€
-15K
|
€
-10K
|
€
35K
|
|
|
€
1K
|
€
16K
|
€
-28K
|
€
414
|
€
-6K
|
€
34K
|
€
4K
|
€
-18K
|
€
-2K
|
€
-15K
|
€
-15K
|
€
-10K
|
€
25K
|
|
|
€
9K
|
€
1K
|
€
9K
|
-
|
€
3K
|
|
|
€
0
|
|
|
€
-570
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
11K
|
€
4K
|
€
22K
|
€
16K
|
€
25K
|
€
12K
|
€
225
|
€
1K
|
€
3K
|
€
10K
|
€
19K
|
€
60K
|
|
|
€
3K
|
€
17K
|
€
-26K
|
€
2K
|
€
-5K
|
€
34K
|
€
12K
|
€
-10K
|
€
5K
|
€
-6K
|
€
-6K
|
€
-698
|
€
26K
|
|
|
€
-9K
|
€
-4K
|
€
-20K
|
€
15K
|
€
13K
|
€
21K
|
€
-12K
|
€
-24K
|
€
-14K
|
€
4K
|
€
10K
|
€
16K
|
€
43K
|
|
|
0.77
|
0.92
|
0.60
|
1.70
|
1.51
|
1.76
|
0.56
|
0.06
|
0.16
|
5.08
|
5.11
|
2.28
|
3.25
|
|
|
0.64
|
0.73
|
0.60
|
1.70
|
1.51
|
1.76
|
0.56
|
0.06
|
0.16
|
5.09
|
5.11
|
2.28
|
3.25
|
|
|
0.77
|
0.92
|
0.60
|
1.70
|
1.51
|
1.76
|
0.56
|
0.06
|
0.16
|
5.09
|
5.11
|
2.28
|
3.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
55K
|
€
40K
|
€
39K
|
€
43K
|
€
50K
|
€
15K
|
€
9K
|
€
18K
|
€
5K
|
€
21K
|
€
46K
|
€
63K
|
|
|
€
41K
|
€
50K
|
€
50K
|
€
22K
|
€
26K
|
€
27K
|
€
27K
|
€
25K
|
€
16K
|
€
1K
|
€
2K
|
€
13K
|
€
19K
|
|
|
€
41K
|
€
50K
|
€
50K
|
€
22K
|
€
26K
|
€
27K
|
€
27K
|
€
25K
|
€
16K
|
€
1K
|
€
2K
|
€
13K
|
€
19K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.85%
|
9.16%
|
-26.76%
|
43.99%
|
38.82%
|
44.69%
|
-77.59%
|
-174.57%
|
9.49%
|
80.31%
|
88.6%
|
72.92%
|
69.73%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.91
|
2.45
|
|
7.37
|
|
0.77
|
2.15
|
|
3.06
|
|
|
|
0.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53.34%
|
339.43%
|
247.66%
|
11.35%
|
-27.26%
|
155.69%
|
-103.99%
|
63.27%
|
305.22%
|
-152.26%
|
-33.65%
|
-2.06%
|
58.52%
|
|
|
22.42%
|
308.95%
|
260.13%
|
2.44%
|
-33.47%
|
152.44%
|
-38.56%
|
110.48%
|
-145.36%
|
-353.81%
|
-80.62%
|
-28.91%
|
57.42%
|
|
|
3.11
|
28.31
|
-69.60
|
1.07
|
-12.99
|
68.13
|
29.92
|
-192.86
|
-13.79
|
-284.13
|
-71.43
|
-21.08
|
40.04
|
|
|
22.42
|
308.95
|
260.13
|
2.44
|
-33.47
|
152.44
|
-38.56
|
110.48
|
-145.36
|
-353.81
|
-80.62
|
-28.91
|
57.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
0.50
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|