OS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
27K
|
€
9K
|
€
10K
|
€
1K
|
€
-5K
|
€
9K
|
€
851K
|
€
82K
|
€
35K
|
€
43K
|
€
39K
|
€
37K
|
€
57K
|
€
66K
|
€
55K
|
€
42K
|
€
54K
|
€
57K
|
|
|
€
-7K
|
€
-7K
|
€
-2K
|
€
-17K
|
€
-7K
|
€
-9K
|
€
-10K
|
€
15K
|
€
536K
|
€
868
|
€
4K
|
€
9K
|
€
3K
|
€
5K
|
€
17K
|
€
20K
|
€
14K
|
€
8K
|
€
-25K
|
€
12K
|
|
|
€
1.83M
|
€
1.84M
|
€
1.84M
|
€
1.84M
|
€
1.86M
|
€
1.18M
|
€
1.19M
|
€
1.20M
|
€
1.20M
|
€
206K
|
€
205K
|
€
201K
|
€
192K
|
€
189K
|
€
185K
|
€
167K
|
€
147K
|
€
134K
|
€
125K
|
€
150K
|
|
|
€
85K
|
€
88K
|
€
93K
|
€
87K
|
€
85K
|
€
58K
|
€
53K
|
€
64K
|
€
854K
|
€
81K
|
€
35K
|
€
44K
|
€
40K
|
€
33K
|
€
51K
|
€
57K
|
€
44K
|
€
35K
|
€
44K
|
€
51K
|
|
|
€
12K
|
€
15K
|
€
12K
|
€
5K
|
€
5K
|
€
2K
|
€
3K
|
€
2K
|
|
€
2K
|
€
8K
|
€
4K
|
€
491
|
€
11K
|
€
17K
|
€
9K
|
|
|
€
561
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
81.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
11K
|
€
17K
|
€
-219
|
€
7K
|
€
-7K
|
€
-10K
|
€
7K
|
€
844K
|
€
73K
|
€
25K
|
€
35K
|
€
32K
|
€
29K
|
€
50K
|
€
59K
|
€
47K
|
€
35K
|
€
47K
|
€
51K
|
|
|
€
-32K
|
€
-30K
|
€
-25K
|
€
-44K
|
€
-31K
|
€
-30K
|
€
-33K
|
€
-7K
|
€
809K
|
€
6K
|
€
10K
|
€
19K
|
€
10K
|
€
13K
|
€
34K
|
€
39K
|
€
28K
|
€
21K
|
€
27K
|
€
30K
|
|
|
€
12K
|
€
12K
|
€
16K
|
€
2K
|
€
9K
|
€
2K
|
€
982
|
€
22K
|
€
-7K
|
€
868
|
€
4K
|
€
9K
|
€
3K
|
€
5K
|
€
17K
|
€
20K
|
€
14K
|
€
8K
|
€
-25K
|
€
12K
|
|
|
€
4K
|
€
1K
|
€
1,000
|
€
1K
|
€
685K
|
€
2K
|
€
72K
|
€
6K
|
€
293K
|
€
-6K
|
€
0
|
€
0
|
€
28K
|
€
1K
|
€
1K
|
€
4K
|
€
25K
|
€
826
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
880
|
€
167
|
€
294
|
€
8K
|
€
2K
|
€
10K
|
€
7K
|
€
2K
|
€
3K
|
€
9K
|
€
12K
|
€
9K
|
€
27K
|
€
7K
|
€
27K
|
€
12K
|
€
14K
|
€
25K
|
€
34K
|
€
65K
|
|
|
€
34K
|
€
33K
|
€
40K
|
€
27K
|
€
30K
|
€
14K
|
€
13K
|
€
29K
|
€
571K
|
€
68K
|
€
19K
|
€
26K
|
€
25K
|
€
21K
|
€
34K
|
€
40K
|
€
33K
|
€
23K
|
€
-5K
|
€
33K
|
|
|
€
-92K
|
€
-7K
|
€
-9K
|
€
69K
|
€
-2K
|
€
107K
|
€
48K
|
€
38K
|
€
4K
|
€
45K
|
€
44K
|
€
45K
|
€
38K
|
€
9K
|
€
8K
|
€
11K
|
€
9K
|
€
12K
|
€
16K
|
€
48K
|
|
|
0.80
|
0.97
|
0.88
|
1.63
|
0.98
|
2.44
|
1.36
|
1.68
|
1.13
|
2.81
|
1.81
|
2.24
|
1.83
|
1.15
|
1.12
|
1.18
|
1.20
|
1.37
|
1.54
|
1.82
|
|
|
0.80
|
0.97
|
0.88
|
-2.13
|
6.74
|
-69.94
|
1.36
|
2.03
|
1.13
|
2.81
|
1.81
|
2.24
|
1.83
|
1.16
|
1.12
|
1.18
|
1.23
|
1.38
|
1.54
|
1.82
|
|
|
0.80
|
0.97
|
0.88
|
13.74
|
1.71
|
5.06
|
1.36
|
1.84
|
1.13
|
2.81
|
1.81
|
2.24
|
1.83
|
1.15
|
1.12
|
1.18
|
1.21
|
1.38
|
1.54
|
1.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.74M
|
€
2.64M
|
€
2.51M
|
€
2.28M
|
€
2.22M
|
€
1.56M
|
€
1.64M
|
€
1.53M
|
€
1.51M
|
€
276K
|
€
326K
|
€
324K
|
€
344K
|
€
318K
|
€
339K
|
€
356K
|
€
355K
|
€
338K
|
€
353K
|
€
436K
|
|
|
€
687K
|
€
571K
|
€
429K
|
€
189K
|
€
106K
|
€
109K
|
€
173K
|
€
56K
|
€
35K
|
€
70K
|
€
121K
|
€
123K
|
€
152K
|
€
129K
|
€
154K
|
€
189K
|
€
207K
|
€
205K
|
€
228K
|
€
286K
|
|
|
€
462K
|
€
240K
|
€
71K
|
€
13K
|
€
45K
|
€
36K
|
€
131K
|
€
51K
|
€
35K
|
€
25K
|
€
54K
|
€
36K
|
€
46K
|
€
55K
|
€
62K
|
€
61K
|
€
45K
|
€
32K
|
€
29K
|
€
59K
|
|
|
€
225K
|
€
331K
|
€
357K
|
€
79K
|
€
28K
|
€
35K
|
€
42K
|
|
|
€
45K
|
€
66K
|
€
87K
|
€
106K
|
€
73K
|
€
92K
|
€
128K
|
€
162K
|
€
173K
|
€
199K
|
€
227K
|
|
|
66.78%
|
69.55%
|
73.45%
|
80.89%
|
83.69%
|
75.97%
|
72.88%
|
78.34%
|
79.22%
|
74.67%
|
62.96%
|
62.13%
|
55.85%
|
59.55%
|
54.53%
|
46.92%
|
41.55%
|
39.51%
|
35.49%
|
34.46%
|
|
|
0.12
|
0.18
|
0.19
|
0.04
|
0.02
|
0.03
|
0.04
|
|
|
0.22
|
0.32
|
0.43
|
0.55
|
0.39
|
0.50
|
0.77
|
1.10
|
1.30
|
1.59
|
1.51
|
|
|
85.61
|
52.81
|
24.85
|
|
15.45
|
|
|
7.90
|
0.04
|
0.96
|
4.79
|
3.47
|
4.81
|
4.41
|
3.06
|
3.20
|
4.39
|
5.81
|
4.83
|
5.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.83%
|
1.82%
|
2.19%
|
1.44%
|
1.62%
|
1.18%
|
1.08%
|
2.43%
|
47.61%
|
33.07%
|
9.23%
|
12.84%
|
12.94%
|
11.11%
|
18.16%
|
23.88%
|
22.52%
|
17.25%
|
-3.8%
|
21.99%
|
|
|
-0.37%
|
-0.37%
|
-0.13%
|
-0.91%
|
-0.39%
|
-0.72%
|
-0.8%
|
1.23%
|
44.72%
|
0.42%
|
1.82%
|
4.56%
|
1.49%
|
2.44%
|
9.47%
|
11.85%
|
9.34%
|
6.26%
|
-19.88%
|
7.77%
|
|
|
-0.25
|
-0.26
|
-0.10
|
-0.74
|
-0.33
|
-0.55
|
-0.58
|
0.96
|
35.43
|
0.31
|
1.15
|
2.84
|
0.83
|
1.45
|
5.16
|
5.56
|
3.88
|
2.48
|
-7.06
|
2.68
|
|
|
-0.37
|
-0.37
|
-0.13
|
-0.91
|
-0.39
|
-0.72
|
-0.80
|
1.23
|
44.72
|
0.42
|
1.82
|
4.56
|
1.49
|
2.44
|
9.47
|
11.85
|
9.34
|
6.26
|
-19.88
|
7.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|