OG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
158K
|
€
340K
|
€
186K
|
€
102K
|
€
2K
|
|
|
€
-412K
|
€
-192K
|
€
-63K
|
€
-98K
|
€
-103K
|
|
|
€
20,68M
|
€
18,63M
|
€
18,95M
|
€
19,01M
|
€
19,11M
|
|
|
€
1,11M
|
€
1,10M
|
€
1,05M
|
€
986K
|
€
932K
|
|
|
|
€
3K
|
|
€
8
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
2K
|
|
Dividendes
|
|
€
125K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
192K
|
€
134K
|
€
61K
|
€
-22K
|
|
|
€
-615K
|
€
-368K
|
€
-161K
|
€
-272K
|
€
-122K
|
|
|
€
3K
|
€
134K
|
€
106K
|
€
71K
|
€
-103K
|
|
|
€
206K
|
€
1,34M
|
€
3,65M
|
€
801K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
315K
|
€
94K
|
€
96K
|
€
869K
|
|
|
€
302K
|
€
368K
|
€
232K
|
€
234K
|
€
-4K
|
|
|
€
4,67M
|
€
7,63M
|
€
9,64M
|
€
13,25M
|
€
14,40M
|
|
|
3,20
|
14,94
|
18,33
|
11,98
|
21,92
|
|
|
3,15
|
14,74
|
18,13
|
11,89
|
21,76
|
|
|
3,20
|
14,94
|
18,33
|
11,98
|
21,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25,95M
|
€
21,67M
|
€
22,89M
|
€
23,80M
|
€
23,96M
|
|
|
€
2,12M
|
€
548K
|
€
1,35M
|
€
2,13M
|
€
2,14M
|
|
|
€
2,12M
|
€
548K
|
€
556K
|
€
1,21M
|
€
688K
|
|
|
|
|
€
793K
|
€
925K
|
€
1,45M
|
|
|
79,70%
|
86,00%
|
82,77%
|
79,90%
|
79,76%
|
|
|
|
|
0,04
|
0,05
|
0,08
|
|
|
21,20
|
2,85
|
10,10
|
35,04
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,46%
|
1,97%
|
1,22%
|
1,23%
|
-0,02%
|
|
|
-1,99%
|
-1,03%
|
-0,33%
|
-0,52%
|
-0,54%
|
|
|
-1,59
|
-0,89
|
-0,28
|
-0,41
|
-0,43
|
|
|
-1,99
|
-1,03
|
-0,33
|
-0,52
|
-0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|