O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
-9K
|
€
-92K
|
€
59K
|
€
125K
|
€
124K
|
€
122K
|
€
123K
|
€
113K
|
€
119K
|
€
129K
|
€
129K
|
€
128K
|
€
125K
|
€
118K
|
€
69K
|
€
77K
|
€
12K
|
€
-787
|
€
-1K
|
|
|
€
327K
|
€
249K
|
€
159K
|
€
220K
|
€
2,02M
|
€
165K
|
€
136K
|
€
105K
|
€
69K
|
€
67K
|
€
68K
|
€
67K
|
€
65K
|
€
69K
|
€
58K
|
€
6,59M
|
€
71K
|
€
25K
|
€
10K
|
€
4K
|
|
|
€
10,71M
|
€
10,39M
|
€
10,14M
|
€
9,98M
|
€
9,76M
|
€
7,74M
|
€
7,58M
|
€
7,44M
|
€
7,34M
|
€
7,27M
|
€
7,20M
|
€
7,13M
|
€
7,07M
|
€
7,00M
|
€
6,93M
|
€
6,87M
|
€
281K
|
€
280K
|
€
255K
|
€
245K
|
|
|
€
548K
|
€
506K
|
€
494K
|
€
476K
|
€
578K
|
€
497K
|
€
487K
|
€
422K
|
€
409K
|
€
411K
|
€
417K
|
€
414K
|
€
410K
|
€
405K
|
€
397K
|
€
389K
|
€
72K
|
€
19K
|
€
11K
|
€
10K
|
|
|
€
6K
|
|
|
€
7K
|
€
6K
|
€
7K
|
|
|
€
21K
|
€
25K
|
€
54K
|
€
54K
|
€
27K
|
€
30K
|
€
31K
|
€
7K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-11K
|
€
-93K
|
€
58K
|
€
123K
|
€
123K
|
€
121K
|
€
122K
|
€
111K
|
€
118K
|
€
127K
|
€
127K
|
€
127K
|
€
124K
|
€
117K
|
€
68K
|
€
77K
|
€
11K
|
€
-1K
|
€
-2K
|
|
|
€
27K
|
€
-11K
|
€
-93K
|
€
58K
|
€
123K
|
€
123K
|
€
121K
|
€
122K
|
€
111K
|
€
118K
|
€
127K
|
€
127K
|
€
127K
|
€
124K
|
€
117K
|
€
68K
|
€
77K
|
€
11K
|
€
-1K
|
€
-2K
|
|
|
€
327K
|
€
249K
|
€
159K
|
€
220K
|
€
2,02M
|
€
165K
|
€
136K
|
€
105K
|
€
69K
|
€
67K
|
€
68K
|
€
67K
|
€
65K
|
€
69K
|
€
58K
|
€
6,59M
|
€
71K
|
€
25K
|
€
10K
|
€
4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,03M
|
€
4,12M
|
€
4,31M
|
€
1,33M
|
€
1,56M
|
€
292K
|
€
51K
|
€
21K
|
€
9K
|
€
3K
|
|
€
5K
|
€
11K
|
€
15K
|
€
4K
|
€
20K
|
€
24K
|
€
27K
|
€
23K
|
€
13K
|
|
|
€
327K
|
€
249K
|
€
159K
|
€
220K
|
€
2,02M
|
€
165K
|
€
136K
|
€
105K
|
€
69K
|
€
67K
|
€
68K
|
€
67K
|
€
65K
|
€
69K
|
€
58K
|
€
6,59M
|
€
71K
|
€
25K
|
€
10K
|
€
4K
|
|
|
€
2,86M
|
€
3,01M
|
€
3,29M
|
€
-188K
|
€
46K
|
€
290K
|
€
126K
|
€
-25K
|
€
-155K
|
€
-155K
|
|
€
-276K
|
€
-305K
|
€
-230K
|
€
-358K
|
€
-309K
|
€
-296K
|
€
-87K
|
€
-26K
|
€
-35K
|
|
|
2,55
|
2,79
|
2,57
|
0,90
|
1,03
|
4,88
|
10,85
|
0,73
|
0,12
|
0,09
|
|
0,02
|
0,03
|
0,06
|
0,01
|
0,16
|
0,10
|
0,35
|
0,53
|
0,33
|
|
|
2,56
|
2,81
|
2,58
|
0,92
|
1,03
|
4,99
|
12,12
|
0,79
|
0,12
|
0,09
|
|
0,02
|
0,03
|
0,06
|
0,01
|
0,16
|
0,10
|
0,36
|
0,53
|
0,33
|
|
|
2,73
|
2,99
|
2,73
|
1,38
|
1,19
|
8,65
|
28,03
|
0,76
|
0,12
|
0,09
|
|
0,02
|
0,03
|
0,06
|
0,01
|
0,16
|
0,10
|
0,36
|
0,53
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,76M
|
€
12,27M
|
€
12,45M
|
€
14,75M
|
€
14,31M
|
€
11,76M
|
€
11,39M
|
€
11,07M
|
€
10,97M
|
€
8,61M
|
€
8,60M
|
€
8,50M
|
€
8,24M
|
€
8,00M
|
€
7,98M
|
€
8,04M
|
€
1,13M
|
€
854K
|
€
309K
|
€
298K
|
|
|
€
2,05M
|
€
1,88M
|
€
2,31M
|
€
4,77M
|
€
4,55M
|
€
4,02M
|
€
3,81M
|
€
3,63M
|
€
3,63M
|
€
1,34M
|
€
1,39M
|
€
1,37M
|
€
1,17M
|
€
994K
|
€
1,05M
|
€
1,16M
|
€
853K
|
€
573K
|
€
54K
|
€
53K
|
|
|
€
1,84M
|
€
1,68M
|
€
2,09M
|
€
1,78M
|
€
1,68M
|
€
74K
|
€
12K
|
€
90K
|
€
171K
|
€
166K
|
€
210K
|
€
279K
|
€
314K
|
€
243K
|
€
350K
|
€
358K
|
€
322K
|
€
133K
|
€
54K
|
€
53K
|
|
|
€
200K
|
€
200K
|
€
209K
|
€
2,97M
|
€
2,87M
|
€
3,94M
|
€
3,80M
|
€
3,53M
|
€
3,46M
|
€
1,17M
|
€
1,18M
|
€
1,09M
|
€
859K
|
€
750K
|
€
690K
|
€
798K
|
€
525K
|
€
439K
|
|
|
|
|
83,97%
|
84,65%
|
81,46%
|
67,65%
|
68,21%
|
65,84%
|
66,54%
|
67,24%
|
66,87%
|
84,39%
|
83,77%
|
83,91%
|
85,75%
|
87,56%
|
86,82%
|
85,52%
|
24,79%
|
32,83%
|
82,44%
|
82,37%
|
|
|
0,02
|
0,02
|
0,02
|
0,30
|
0,29
|
0,51
|
0,50
|
0,47
|
0,47
|
0,16
|
0,16
|
0,15
|
0,12
|
0,11
|
0,10
|
0,12
|
1,87
|
1,56
|
|
|
|
|
76,65
|
|
|
82,33
|
36,86
|
32,70
|
31,53
|
29,82
|
32,62
|
11,44
|
10,95
|
10,74
|
9,28
|
8,03
|
8,96
|
17,04
|
11,13
|
50,23
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,05%
|
2,40%
|
1,57%
|
2,20%
|
20,65%
|
2,13%
|
1,79%
|
1,41%
|
0,94%
|
0,92%
|
0,95%
|
0,94%
|
0,92%
|
0,99%
|
0,83%
|
95,91%
|
25,22%
|
9,03%
|
3,74%
|
1,75%
|
|
|
3,05%
|
2,40%
|
1,57%
|
2,20%
|
20,65%
|
2,13%
|
1,79%
|
1,41%
|
0,94%
|
0,92%
|
0,95%
|
0,94%
|
0,92%
|
0,99%
|
0,83%
|
95,91%
|
25,22%
|
9,03%
|
3,74%
|
1,75%
|
|
|
2,56
|
2,03
|
1,28
|
1,49
|
14,08
|
1,40
|
1,19
|
0,95
|
0,63
|
0,78
|
0,80
|
0,79
|
0,79
|
0,87
|
0,72
|
82,03
|
6,25
|
2,96
|
3,08
|
1,44
|
|
|
3,05
|
2,40
|
1,57
|
2,20
|
20,65
|
2,13
|
1,79
|
1,41
|
0,94
|
0,92
|
0,95
|
0,94
|
0,92
|
0,99
|
0,83
|
95,91
|
25,22
|
9,03
|
3,74
|
1,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|