OA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
918K
|
€
885K
|
€
876K
|
€
806K
|
€
764K
|
€
247K
|
€
709K
|
€
723K
|
€
705K
|
€
675K
|
€
694K
|
€
684K
|
€
682K
|
€
615K
|
€
372K
|
|
|
€
467K
|
€
443K
|
€
417K
|
€
395K
|
€
251K
|
€
-111K
|
€
250K
|
€
256K
|
€
235K
|
€
209K
|
€
199K
|
€
193K
|
€
183K
|
€
214K
|
€
-86K
|
|
|
€
1.82M
|
€
3.36M
|
€
2.91M
|
€
2.50M
|
€
2.10M
|
€
1.85M
|
€
1.96M
|
€
1.95M
|
€
1.93M
|
€
2.46M
|
€
2.45M
|
€
2.25M
|
€
2.06M
|
€
1.88M
|
€
1.66M
|
|
|
€
824K
|
€
847K
|
€
957K
|
€
741K
|
€
714K
|
€
302K
|
€
621K
|
€
615K
|
€
536K
|
€
641K
|
€
580K
|
€
549K
|
€
524K
|
€
499K
|
€
320K
|
|
|
€
60K
|
€
85K
|
€
75K
|
€
89K
|
€
53K
|
€
53K
|
€
1K
|
€
56K
|
€
49K
|
€
93K
|
€
80K
|
€
131K
|
€
63K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.00M
|
|
|
|
|
€
237K
|
€
237K
|
€
243K
|
€
224K
|
€
197K
|
|
|
|
|
|
|
|
427.99%
|
|
|
|
|
|
94.9%
|
94.99%
|
95.42%
|
94.23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
841K
|
€
813K
|
€
806K
|
€
742K
|
€
701K
|
€
185K
|
€
651K
|
€
666K
|
€
649K
|
€
620K
|
€
630K
|
€
629K
|
€
628K
|
€
614K
|
€
371K
|
|
|
€
655K
|
€
626K
|
€
619K
|
€
555K
|
€
515K
|
€
-2K
|
€
464K
|
€
480K
|
€
462K
|
€
433K
|
€
443K
|
€
442K
|
€
442K
|
€
428K
|
€
145K
|
|
|
€
467K
|
€
443K
|
€
417K
|
€
395K
|
€
251K
|
€
-111K
|
€
250K
|
€
256K
|
€
235K
|
€
209K
|
€
199K
|
€
193K
|
€
183K
|
€
214K
|
€
-86K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1
|
€
-1
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
548K
|
€
325K
|
€
167K
|
€
292K
|
€
269K
|
€
694K
|
€
841K
|
€
355K
|
€
371K
|
€
277K
|
€
197K
|
€
3K
|
|
|
€
654K
|
€
630K
|
€
604K
|
€
582K
|
€
438K
|
€
76K
|
€
436K
|
€
442K
|
€
422K
|
€
396K
|
€
385K
|
€
380K
|
€
369K
|
€
400K
|
€
140K
|
|
|
€
-59K
|
€
-708K
|
€
667K
|
€
-1.93M
|
€
492K
|
€
-2.94M
|
€
288K
|
€
280K
|
€
272K
|
€
806K
|
€
-127K
|
€
-161K
|
€
-189K
|
€
-207K
|
€
-255K
|
|
|
0.83
|
0.71
|
2.86
|
0.42
|
2.72
|
0.12
|
1.67
|
1.57
|
1.27
|
2.16
|
0.80
|
0.77
|
0.70
|
0.64
|
0.42
|
|
|
-1.34
|
0.95
|
-5.17
|
0.50
|
-4.88
|
0.12
|
1.67
|
1.57
|
1.27
|
4.38
|
1.94
|
1.67
|
1.75
|
1.83
|
0.46
|
|
|
4.33
|
0.81
|
12.77
|
0.46
|
12.28
|
0.12
|
1.67
|
1.57
|
1.27
|
2.89
|
1.14
|
1.05
|
1.00
|
0.95
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.58M
|
€
6.23M
|
€
5.70M
|
€
6.27M
|
€
5.82M
|
€
5.65M
|
€
6.14M
|
€
6.38M
|
€
7.07M
|
€
7.48M
|
€
6.69M
|
€
6.89M
|
€
6.98M
|
€
7.09M
|
€
7.09M
|
|
|
€
2.76M
|
€
2.87M
|
€
2.78M
|
€
3.78M
|
€
3.72M
|
€
3.80M
|
€
4.18M
|
€
4.43M
|
€
5.13M
|
€
5.02M
|
€
4.24M
|
€
4.64M
|
€
4.92M
|
€
5.21M
|
€
5.43M
|
|
|
€
66K
|
€
2.15M
|
€
80K
|
€
3.09M
|
€
63K
|
€
3.36M
|
€
431K
|
€
494K
|
€
1.01M
|
€
520K
|
€
461K
|
€
512K
|
€
444K
|
€
385K
|
€
420K
|
|
|
€
2.42M
|
€
420K
|
€
2.43M
|
€
430K
|
€
3.44M
|
€
440K
|
€
3.74M
|
€
3.94M
|
€
4.13M
|
€
4.32M
|
€
3.58M
|
€
3.94M
|
€
4.29M
|
€
4.64M
|
€
4.99M
|
|
|
39.78%
|
53.87%
|
51.12%
|
39.79%
|
36.08%
|
32.73%
|
31.94%
|
30.53%
|
27.37%
|
32.93%
|
36.66%
|
32.7%
|
29.5%
|
26.49%
|
23.45%
|
|
|
1.33
|
0.13
|
0.83
|
0.17
|
1.64
|
0.24
|
1.91
|
2.02
|
2.13
|
1.75
|
1.46
|
1.75
|
2.08
|
2.47
|
3.00
|
|
|
3.28
|
3.54
|
3.46
|
5.09
|
5.30
|
20.59
|
6.41
|
6.65
|
7.91
|
8.09
|
6.72
|
7.37
|
7.83
|
8.48
|
14.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.89%
|
18.77%
|
20.74%
|
23.32%
|
20.85%
|
4.1%
|
22.26%
|
22.72%
|
21.82%
|
16.06%
|
15.71%
|
16.86%
|
17.93%
|
21.33%
|
8.41%
|
|
|
25.64%
|
13.2%
|
14.32%
|
15.83%
|
11.95%
|
-6%
|
12.73%
|
13.13%
|
12.16%
|
8.48%
|
8.1%
|
8.57%
|
8.86%
|
11.38%
|
-5.19%
|
|
|
10.20
|
7.11
|
7.32
|
6.30
|
4.31
|
-1.96
|
4.07
|
4.01
|
3.33
|
2.79
|
2.97
|
2.80
|
2.61
|
3.01
|
-1.22
|
|
|
25.64
|
13.20
|
14.32
|
15.83
|
11.95
|
-6.00
|
12.73
|
13.13
|
12.16
|
8.48
|
8.10
|
8.57
|
8.86
|
11.38
|
-5.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
33.31
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
33.31
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|