O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,30M
|
€
1,65M
|
€
1,58M
|
€
1,74M
|
€
1,62M
|
€
1,56M
|
€
1,28M
|
€
922K
|
€
933K
|
€
820K
|
€
665K
|
€
673K
|
€
627K
|
€
634K
|
€
617K
|
€
468K
|
€
355K
|
€
299K
|
|
|
€
329K
|
€
171K
|
€
124K
|
€
230K
|
€
160K
|
€
245K
|
€
196K
|
€
64K
|
€
20K
|
€
45K
|
€
-12K
|
€
-15K
|
€
-5K
|
€
38K
|
€
67K
|
€
31K
|
€
58K
|
€
57K
|
|
|
€
917K
|
€
588K
|
€
418K
|
€
414K
|
€
384K
|
€
385K
|
€
290K
|
€
164K
|
€
164K
|
€
164K
|
€
160K
|
€
173K
|
€
188K
|
€
193K
|
€
226K
|
€
159K
|
€
188K
|
€
131K
|
|
|
26,30
|
21,30
|
23,30
|
22,10
|
23,20
|
21,80
|
18,70
|
17,30
|
19,30
|
18,20
|
14,90
|
14,70
|
12,40
|
13,30
|
11,20
|
8,10
|
8
|
5
|
|
|
€
495K
|
€
321K
|
€
262K
|
€
375K
|
€
325K
|
€
403K
|
€
340K
|
€
160K
|
€
94K
|
€
121K
|
€
50K
|
€
52K
|
€
69K
|
€
122K
|
€
153K
|
€
98K
|
€
124K
|
€
100K
|
|
|
€
102K
|
€
23K
|
€
68K
|
€
118K
|
€
48K
|
€
151K
|
€
87K
|
€
59K
|
€
49K
|
€
32K
|
€
15K
|
€
13K
|
€
83K
|
€
54K
|
€
39K
|
€
44K
|
€
28K
|
€
12K
|
|
|
€
214K
|
€
204K
|
€
152K
|
€
142K
|
€
169K
|
€
133K
|
€
149K
|
€
130K
|
€
137K
|
€
130K
|
€
66K
|
€
80K
|
€
61K
|
€
54K
|
€
77K
|
€
75K
|
€
64K
|
€
33K
|
|
|
|
-
|
€
120K
|
€
200K
|
€
160K
|
€
150K
|
€
70K
|
€
63K
|
€
20K
|
€
40K
|
|
|
|
€
70K
|
|
€
60K
|
|
€
3K
|
|
|
|
0,00%
|
96,53%
|
86,84%
|
99,99%
|
61,18%
|
35,63%
|
98,46%
|
100,87%
|
89,31%
|
|
|
|
183,67%
|
|
191,10%
|
|
4,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
566K
|
€
352K
|
€
309K
|
€
451K
|
€
389K
|
€
488K
|
€
412K
|
€
193K
|
€
126K
|
€
143K
|
€
62K
|
€
65K
|
€
89K
|
€
140K
|
€
174K
|
€
113K
|
€
133K
|
€
118K
|
|
|
€
480K
|
€
276K
|
€
214K
|
€
351K
|
€
279K
|
€
392K
|
€
345K
|
€
135K
|
€
68K
|
€
90K
|
€
12K
|
€
2K
|
€
29K
|
€
79K
|
€
111K
|
€
64K
|
€
86K
|
€
78K
|
|
|
€
329K
|
€
171K
|
€
124K
|
€
230K
|
€
160K
|
€
245K
|
€
196K
|
€
64K
|
€
20K
|
€
45K
|
€
-12K
|
€
-15K
|
€
-5K
|
€
38K
|
€
48K
|
€
31K
|
€
39K
|
€
38K
|
|
|
€
513K
|
€
70K
|
€
29K
|
|
|
€
177K
|
€
91K
|
€
65K
|
€
86K
|
€
20K
|
€
39K
|
€
36K
|
€
46K
|
€
54K
|
€
121K
|
€
20K
|
€
59K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
401K
|
€
180K
|
€
400K
|
€
157K
|
€
106K
|
€
311K
|
€
572K
|
€
240K
|
€
95K
|
€
155K
|
€
174K
|
€
138K
|
€
48K
|
€
59K
|
€
11K
|
€
44K
|
€
8K
|
€
43K
|
|
|
€
414K
|
€
247K
|
€
220K
|
€
330K
|
€
270K
|
€
341K
|
€
263K
|
€
122K
|
€
78K
|
€
98K
|
€
38K
|
€
49K
|
€
55K
|
€
99K
|
€
130K
|
€
80K
|
€
55K
|
€
97K
|
|
|
€
645K
|
€
427K
|
€
216K
|
€
232K
|
€
245K
|
€
327K
|
€
367K
|
€
4K
|
€
13K
|
€
21K
|
€
18K
|
€
13K
|
€
9K
|
€
-11K
|
€
38K
|
€
1K
|
€
38K
|
€
54K
|
|
|
1,27
|
1,34
|
1,17
|
1,17
|
1,16
|
1,17
|
1,21
|
1
|
1,01
|
1,02
|
1,02
|
1,02
|
1,01
|
0,97
|
1,09
|
1
|
1,16
|
1,23
|
|
|
0,98
|
0,87
|
1,07
|
0,90
|
0,88
|
0,96
|
1,06
|
0,70
|
0,76
|
0,87
|
0,81
|
0,84
|
0,93
|
0,85
|
0,99
|
0,87
|
0,96
|
1,02
|
|
|
1,27
|
1,34
|
1,25
|
1,17
|
1,16
|
1,17
|
1,21
|
1
|
1,01
|
1,02
|
1,02
|
1,02
|
1,01
|
0,97
|
1,09
|
1
|
1,16
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,74M
|
€
1,93M
|
€
1,75M
|
€
1,98M
|
€
2,17M
|
€
2,60M
|
€
2,34M
|
€
1,58M
|
€
1,32M
|
€
1,18M
|
€
1,08M
|
€
829K
|
€
923K
|
€
625K
|
€
699K
|
€
518K
|
€
506K
|
€
517K
|
|
|
€
2,83M
|
€
1,34M
|
€
1,33M
|
€
1,57M
|
€
1,79M
|
€
2,22M
|
€
2,05M
|
€
1,42M
|
€
1,16M
|
€
1,02M
|
€
919K
|
€
654K
|
€
732K
|
€
428K
|
€
470K
|
€
355K
|
€
314K
|
€
331K
|
|
|
€
2,42M
|
€
1,26M
|
€
1,17M
|
€
1,40M
|
€
1,56M
|
€
1,90M
|
€
1,72M
|
€
1,35M
|
€
1,10M
|
€
981K
|
€
852K
|
€
593K
|
€
672K
|
€
382K
|
€
402K
|
€
315K
|
€
231K
|
€
229K
|
|
|
€
396K
|
€
78K
|
€
74K
|
€
162K
|
€
229K
|
€
314K
|
€
323K
|
€
61K
|
€
51K
|
€
33K
|
€
66K
|
€
60K
|
€
59K
|
€
46K
|
€
68K
|
€
40K
|
€
83K
|
€
102K
|
|
|
24,49%
|
30,50%
|
23,89%
|
20,89%
|
17,67%
|
14,78%
|
12,41%
|
10,38%
|
12,38%
|
13,92%
|
14,81%
|
20,85%
|
20,39%
|
30,95%
|
32,29%
|
30,74%
|
37,22%
|
25,38%
|
|
|
0,43
|
0,13
|
0,18
|
0,39
|
0,60
|
0,82
|
1,11
|
0,37
|
0,31
|
0,20
|
0,41
|
0,35
|
0,32
|
0,24
|
0,30
|
0,25
|
0,44
|
0,78
|
|
|
5
|
3,80
|
4,31
|
3,47
|
4,59
|
4,54
|
4,97
|
7,35
|
9,20
|
7,07
|
14,74
|
10,06
|
8,24
|
3,07
|
2,70
|
3,15
|
2,35
|
2,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,20%
|
41,95%
|
52,57%
|
79,79%
|
70,34%
|
88,67%
|
90,73%
|
73,99%
|
47,54%
|
59,60%
|
23,70%
|
28,05%
|
29,26%
|
50,95%
|
57,58%
|
50,32%
|
28,95%
|
73,95%
|
|
|
35,90%
|
29,08%
|
29,76%
|
55,63%
|
41,65%
|
63,72%
|
67,71%
|
38,96%
|
12,11%
|
27,23%
|
-7,57%
|
-8,54%
|
-2,42%
|
19,71%
|
29,75%
|
19,72%
|
30,70%
|
43,12%
|
|
|
8,79
|
8,87
|
7,11
|
11,62
|
7,36
|
9,42
|
8,40
|
4,04
|
1,50
|
3,79
|
-1,12
|
-1,78
|
-0,49
|
6,10
|
9,61
|
6,06
|
11,43
|
10,94
|
|
|
35,90
|
29,08
|
29,76
|
55,63
|
41,65
|
63,72
|
67,71
|
38,96
|
12,11
|
27,23
|
-7,57
|
-8,54
|
-2,42
|
19,71
|
29,75
|
19,72
|
30,70
|
43,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,30
|
21,30
|
23,30
|
22,10
|
23,20
|
21,80
|
18,70
|
17,30
|
19,30
|
18,20
|
14,90
|
14,70
|
12,40
|
13,30
|
11,20
|
8,10
|
8
|
5
|
|
|
€
8K
|
€
10K
|
€
7K
|
€
6K
|
€
7K
|
€
6K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
7K
|
€
9K
|
€
8K
|
€
7K
|