O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-3K
|
€
99K
|
€
-125
|
€
-671
|
€
-2K
|
€
-37K
|
€
-14K
|
€
379K
|
€
844K
|
€
912K
|
€
703K
|
€
655K
|
€
617K
|
€
-732
|
€
-275
|
|
|
€
-5K
|
€
12K
|
€
12K
|
€
-13K
|
€
-2K
|
€
102K
|
€
2K
|
€
-1K
|
€
-2K
|
€
-63K
|
€
19K
|
€
-28K
|
€
17K
|
€
7K
|
€
38K
|
€
59K
|
€
48K
|
€
2K
|
€
1K
|
|
|
€
412K
|
€
417K
|
€
405K
|
€
393K
|
€
406K
|
€
408K
|
€
307K
|
€
305K
|
€
306K
|
€
308K
|
€
851K
|
€
832K
|
€
860K
|
€
844K
|
€
485K
|
€
446K
|
€
395K
|
€
81K
|
€
79K
|
|
|
€
20K
|
€
20K
|
€
20K
|
€
19K
|
€
20K
|
€
127K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
41K
|
€
41K
|
€
152K
|
€
112K
|
€
110K
|
€
135K
|
€
93K
|
€
4K
|
€
4K
|
|
|
|
€
1K
|
|
|
|
€
21K
|
|
|
|
|
€
1K
|
€
14K
|
€
23K
|
€
38K
|
€
25K
|
€
42K
|
€
46K
|
|
€
680
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
77K
|
€
89K
|
€
109K
|
€
88K
|
€
73K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
480K
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-3K
|
€
98K
|
€
-409
|
€
-1K
|
€
-4K
|
€
-76K
|
€
-299K
|
€
-179K
|
€
113K
|
€
92K
|
€
115K
|
€
135K
|
€
102K
|
€
-1K
|
€
-707
|
|
|
€
-16K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-3K
|
€
98K
|
€
-409
|
€
-3K
|
€
-4K
|
€
-76K
|
€
-312K
|
€
-213K
|
€
72K
|
€
45K
|
€
75K
|
€
103K
|
€
68K
|
€
-1K
|
€
-707
|
|
|
€
-5K
|
€
12K
|
€
12K
|
€
-13K
|
€
-2K
|
€
102K
|
€
2K
|
€
-1K
|
€
-2K
|
€
-63K
|
€
19K
|
€
-28K
|
€
17K
|
€
7K
|
€
38K
|
€
59K
|
€
48K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
29K
|
€
-3K
|
€
86K
|
€
42K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
277
|
€
73
|
€
14
|
€
411
|
€
4K
|
€
12K
|
€
18K
|
€
105K
|
€
122K
|
€
43K
|
€
85K
|
€
61K
|
€
111K
|
€
16K
|
€
7K
|
|
|
€
-5K
|
€
12K
|
€
12K
|
€
-13K
|
€
-2K
|
€
102K
|
€
2K
|
€
527
|
€
-2K
|
€
-63K
|
€
31K
|
€
6K
|
€
57K
|
€
54K
|
€
79K
|
€
90K
|
€
82K
|
€
2K
|
€
1K
|
|
|
€
412K
|
€
410K
|
€
398K
|
€
386K
|
€
399K
|
€
402K
|
€
300K
|
€
299K
|
€
300K
|
€
302K
|
€
819K
|
€
760K
|
€
770K
|
€
689K
|
€
396K
|
€
357K
|
€
287K
|
€
37K
|
€
35K
|
|
|
28,74
|
151,40
|
570,10
|
277,07
|
113,27
|
20,02
|
637,70
|
1 243,16
|
1 264,78
|
9,02
|
17,83
|
2,06
|
1,84
|
1,49
|
1,42
|
1,51
|
1,34
|
63,61
|
30,38
|
|
|
28,74
|
151,40
|
570,10
|
277,07
|
113,27
|
20,02
|
637,70
|
1 243,16
|
1 264,78
|
0,94
|
11,40
|
0,87
|
0,35
|
0,33
|
0,33
|
0,39
|
0,48
|
36,95
|
17,63
|
|
|
28,74
|
151,40
|
570,10
|
277,07
|
113,27
|
20,02
|
637,70
|
1 243,16
|
1 264,78
|
9,02
|
17,83
|
2,06
|
1,84
|
1,49
|
1,42
|
1,51
|
1,34
|
139,25
|
68,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
427K
|
€
419K
|
€
406K
|
€
395K
|
€
410K
|
€
430K
|
€
307K
|
€
306K
|
€
307K
|
€
346K
|
€
900K
|
€
1,55M
|
€
1,78M
|
€
2,26M
|
€
1,43M
|
€
1,14M
|
€
1,23M
|
€
82K
|
€
80K
|
|
|
€
15K
|
€
3K
|
€
700
|
€
1K
|
€
4K
|
€
21K
|
€
471
|
€
240
|
€
237
|
€
38K
|
€
49K
|
€
718K
|
€
920K
|
€
1,41M
|
€
950K
|
€
696K
|
€
834K
|
€
587
|
€
1K
|
|
|
€
15K
|
€
3K
|
€
700
|
€
1K
|
€
4K
|
€
21K
|
€
471
|
€
240
|
€
237
|
€
38K
|
€
49K
|
€
718K
|
€
920K
|
€
1,41M
|
€
950K
|
€
696K
|
€
834K
|
€
587
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,52%
|
99,35%
|
99,83%
|
99,65%
|
99,13%
|
95,08%
|
99,85%
|
99,92%
|
99,92%
|
89,12%
|
94,59%
|
53,69%
|
48,32%
|
37,40%
|
33,79%
|
39,09%
|
32,12%
|
99,28%
|
98,53%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,21
|
|
|
|
|
|
|
8,16
|
15,35
|
8,26
|
5,16
|
8,18
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,16%
|
2,77%
|
2,93%
|
-3,29%
|
-0,55%
|
24,86%
|
0,50%
|
0,17%
|
-0,66%
|
-20,35%
|
3,65%
|
0,72%
|
6,65%
|
6,39%
|
16,21%
|
20,17%
|
20,77%
|
2,58%
|
1,51%
|
|
|
-1,16%
|
2,77%
|
2,93%
|
-3,29%
|
-0,55%
|
24,86%
|
0,50%
|
-0,33%
|
-0,66%
|
-20,35%
|
2,21%
|
-3,38%
|
1,94%
|
0,82%
|
7,87%
|
13,13%
|
12,17%
|
2,58%
|
1,51%
|
|
|
-1,12
|
2,75
|
2,93
|
-3,28
|
-0,55
|
23,63
|
0,50
|
-0,33
|
-0,66
|
-18,14
|
2,09
|
-1,81
|
0,94
|
0,31
|
2,66
|
5,13
|
3,91
|
2,56
|
1,49
|
|
|
-1,16
|
2,77
|
2,93
|
-3,29
|
-0,55
|
24,86
|
0,50
|
-0,33
|
-0,66
|
-20,35
|
2,21
|
-3,38
|
1,94
|
0,82
|
7,87
|
13,13
|
12,17
|
2,58
|
1,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,60
|
9,40
|
14,30
|
13,50
|
10,40
|
9,50
|
10,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
8K
|
€
6K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
|
|