O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-18K
|
€
-23K
|
€
-17K
|
€
-18K
|
€
33K
|
€
43K
|
€
43K
|
€
41K
|
€
35K
|
€
43K
|
€
34K
|
€
23K
|
€
14K
|
€
-18K
|
€
-10K
|
€
-26K
|
€
-1K
|
€
-6K
|
€
-6K
|
|
|
€
-29K
|
€
-26K
|
€
-45K
|
€
-35K
|
€
-36K
|
€
16K
|
€
13K
|
€
15K
|
€
12K
|
€
-17K
|
€
-3K
|
€
-13K
|
€
-47K
|
€
-53K
|
€
-83K
|
€
-67K
|
€
-81K
|
€
-64K
|
€
-59K
|
€
-58K
|
|
|
€
-622K
|
€
-593K
|
€
-567K
|
€
-522K
|
€
-487K
|
€
-451K
|
€
-467K
|
€
-480K
|
€
-495K
|
€
-508K
|
€
-490K
|
€
-487K
|
€
-474K
|
€
-427K
|
€
-374K
|
€
-291K
|
€
-223K
|
€
-143K
|
€
-78K
|
€
-19K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
13K
|
€
20K
|
€
21K
|
€
19K
|
€
15K
|
€
21K
|
€
15K
|
€
8K
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
287
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-21K
|
€
-39K
|
€
-32K
|
€
-33K
|
€
19K
|
€
29K
|
€
30K
|
€
27K
|
€
22K
|
€
30K
|
€
21K
|
€
11K
|
€
2K
|
€
-31K
|
€
-22K
|
€
-38K
|
€
-13K
|
€
-16K
|
€
-16K
|
|
|
€
-30K
|
€
-26K
|
€
-45K
|
€
-35K
|
€
-36K
|
€
16K
|
€
25K
|
€
28K
|
€
24K
|
€
13K
|
€
26K
|
€
16K
|
€
7K
|
€
-2K
|
€
-34K
|
€
-25K
|
€
-42K
|
€
-17K
|
€
-20K
|
€
-20K
|
|
|
€
-29K
|
€
-26K
|
€
-45K
|
€
-35K
|
€
-36K
|
€
16K
|
€
13K
|
€
15K
|
€
12K
|
€
-17K
|
€
-3K
|
€
-13K
|
€
-47K
|
€
-53K
|
€
-83K
|
€
-67K
|
€
-81K
|
€
-64K
|
€
-59K
|
€
-58K
|
|
|
€
0
|
€
4K
|
€
17K
|
€
11K
|
€
0
|
|
|
€
0
|
€
3K
|
€
20K
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
20K
|
€
10K
|
€
21K
|
€
64K
|
€
97K
|
€
80K
|
€
61K
|
€
33K
|
€
13K
|
€
13K
|
€
1K
|
€
5K
|
€
4K
|
€
6K
|
|
|
|
€
10K
|
|
|
|
€
-24K
|
€
-20K
|
€
-39K
|
€
-32K
|
€
-33K
|
€
19K
|
€
17K
|
€
17K
|
€
15K
|
€
-8K
|
€
927
|
€
-8K
|
€
-43K
|
€
-50K
|
€
-79K
|
€
-64K
|
€
-77K
|
€
-60K
|
€
-55K
|
€
-54K
|
|
|
€
17K
|
€
26K
|
€
-151K
|
€
-94K
|
€
-51K
|
€
-1,15M
|
€
-1,17M
|
€
-1,18M
|
€
-1,20M
|
€
-1,21M
|
€
-1,18M
|
€
-1,18M
|
€
-1,14M
|
€
-1,06M
|
€
-971K
|
€
-856K
|
€
-756K
|
€
-644K
|
€
-799K
|
€
-744K
|
|
|
114,33
|
62,95
|
0,07
|
0,18
|
0,56
|
0,08
|
0,06
|
0,05
|
0,03
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0
|
|
|
114,33
|
62,95
|
0,07
|
0,18
|
0,56
|
0,26
|
0,21
|
0,16
|
0,08
|
0,03
|
0,03
|
0,03
|
0,03
|
0,02
|
0,02
|
0
|
0,01
|
0
|
0,02
|
0
|
|
|
114,33
|
62,95
|
0,07
|
0,18
|
0,56
|
0,12
|
0,10
|
0,08
|
0,04
|
0,02
|
0,02
|
0,02
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
727K
|
€
743K
|
€
729K
|
€
728K
|
€
763K
|
€
799K
|
€
784K
|
€
761K
|
€
735K
|
€
715K
|
€
706K
|
€
709K
|
€
709K
|
€
712K
|
€
714K
|
€
709K
|
€
715K
|
€
717K
|
€
731K
|
€
725K
|
|
|
€
1,35M
|
€
1,34M
|
€
1,30M
|
€
1,25M
|
€
1,25M
|
€
1,25M
|
€
1,25M
|
€
1,24M
|
€
1,23M
|
€
1,22M
|
€
1,20M
|
€
1,20M
|
€
1,18M
|
€
1,14M
|
€
1,09M
|
€
1,00M
|
€
939K
|
€
860K
|
€
809K
|
€
744K
|
|
|
€
148
|
€
425
|
€
162K
|
€
116K
|
€
116K
|
€
814K
|
€
814K
|
€
814K
|
€
814K
|
€
814K
|
€
813K
|
€
837K
|
€
810K
|
€
777K
|
€
734K
|
€
653K
|
€
592K
|
€
508K
|
€
699K
|
€
655K
|
|
|
€
1,35M
|
€
1,33M
|
€
1,13M
|
€
1,13M
|
€
1,13M
|
|
|
|
|
|
|
|
€
36K
|
€
72K
|
€
108K
|
€
144K
|
€
180K
|
€
216K
|
|
|
|
|
-85,57%
|
-79,82%
|
-77,80%
|
-71,79%
|
-63,84%
|
-56,52%
|
-59,57%
|
-63,07%
|
-67,37%
|
-71,00%
|
-69,50%
|
-68,76%
|
-66,91%
|
-60,05%
|
-52,40%
|
-40,99%
|
-31,23%
|
-19,90%
|
-10,74%
|
-2,67%
|
|
|
-2,17
|
-2,25
|
-2
|
-2,17
|
-2,33
|
|
|
|
|
|
|
|
-0,08
|
-0,17
|
-0,29
|
-0,49
|
-0,80
|
-1,51
|
|
|
|
|
|
|
|
|
|
66,90
|
43,26
|
41,81
|
45,59
|
56,32
|
39,98
|
57,39
|
109,79
|
569,68
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,81%
|
3,37%
|
6,92%
|
6,15%
|
6,75%
|
-4,13%
|
-3,58%
|
-3,64%
|
-2,99%
|
1,56%
|
-0,19%
|
1,66%
|
9,08%
|
11,60%
|
21,18%
|
21,84%
|
34,37%
|
42,28%
|
70,35%
|
281,17%
|
|
|
4,72%
|
4,33%
|
7,88%
|
6,76%
|
7,32%
|
-3,52%
|
-2,73%
|
-3,20%
|
-2,46%
|
3,37%
|
0,66%
|
2,64%
|
9,90%
|
12,51%
|
22,22%
|
23,18%
|
36,12%
|
45,01%
|
75,32%
|
301,32%
|
|
|
-4,04
|
-3,46
|
-6,13
|
-4,85
|
-4,67
|
1,99
|
1,63
|
2,02
|
1,66
|
-2,39
|
-0,46
|
-1,82
|
-6,62
|
-7,51
|
-11,65
|
-9,50
|
-11,28
|
-8,96
|
-8,09
|
-8,05
|
|
|
4,72
|
4,33
|
7,88
|
6,76
|
7,32
|
-3,52
|
-2,73
|
-3,20
|
-2,46
|
3,37
|
0,66
|
2,64
|
9,90
|
12,51
|
22,22
|
23,18
|
36,12
|
45,01
|
75,32
|
301,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|