OC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-49K
|
€
1.05M
|
€
1.21M
|
€
-255K
|
€
361K
|
€
1.57M
|
€
56K
|
€
-570K
|
€
-113K
|
€
344K
|
€
-222K
|
€
-178K
|
€
-211K
|
€
-105K
|
|
|
€
-190K
|
€
772K
|
€
957K
|
€
-293K
|
€
248K
|
€
1.45M
|
€
34K
|
€
-635K
|
€
-206K
|
€
278K
|
€
-255K
|
€
-250K
|
€
-219K
|
€
-106K
|
|
|
€
1.66M
|
€
1.85M
|
€
1.08M
|
€
121K
|
€
414K
|
€
166K
|
€
-1.29M
|
€
-1.32M
|
€
-688K
|
€
-482K
|
€
-760K
|
€
-505K
|
€
-255K
|
€
-36K
|
|
|
€
68K
|
€
1.11M
|
€
1.01M
|
€
5K
|
€
334K
|
€
1.38M
|
€
41K
|
-
|
-
|
€
256K
|
-
|
-
|
-
|
-
|
|
|
-
|
€
9K
|
€
32K
|
€
118K
|
€
122K
|
€
211K
|
€
63K
|
€
142K
|
€
63K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-53K
|
€
1.04M
|
€
1.21M
|
€
-259K
|
€
345K
|
€
1.52M
|
€
52K
|
€
-573K
|
€
-116K
|
€
342K
|
€
-223K
|
€
-182K
|
€
-211K
|
€
-106K
|
|
|
€
-79K
|
€
1.03M
|
€
1.20M
|
€
-269K
|
€
335K
|
€
1.51M
|
€
32K
|
€
-593K
|
€
-137K
|
€
317K
|
€
-247K
|
€
-183K
|
€
-218K
|
€
-106K
|
|
|
€
-190K
|
€
401K
|
€
957K
|
€
-293K
|
€
248K
|
€
1.45M
|
€
34K
|
€
-635K
|
€
-206K
|
€
278K
|
€
-255K
|
€
-250K
|
€
-219K
|
€
-106K
|
|
|
€
5K
|
€
0
|
€
3K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
324K
|
€
65K
|
€
950K
|
€
1.21M
|
€
1.01M
|
€
1.78M
|
€
661K
|
€
1.23M
|
€
176K
|
€
95K
|
€
374K
|
€
183K
|
€
161K
|
€
2K
|
|
|
€
-164K
|
€
782K
|
€
967K
|
€
-284K
|
€
257K
|
€
1.47M
|
€
54K
|
€
-615K
|
€
-185K
|
€
304K
|
€
-231K
|
€
-248K
|
€
-212K
|
€
-106K
|
|
|
€
5.17M
|
€
4.21M
|
€
929K
|
€
3.10M
|
€
3.64M
|
€
4.15M
|
€
4.36M
|
€
4.31M
|
€
4.23M
|
€
2.55M
|
€
1.22M
|
€
-238K
|
€
-340K
|
€
-86K
|
|
|
2.05
|
7.05
|
1.18
|
2.34
|
2.22
|
1.74
|
1.64
|
1.75
|
2.06
|
1.41
|
1.18
|
0.94
|
0.83
|
0.92
|
|
|
0.07
|
0.16
|
0.21
|
0.59
|
0.42
|
0.49
|
0.13
|
0.30
|
0.06
|
0.02
|
0.07
|
0.11
|
0.09
|
0.02
|
|
|
2.05
|
7.05
|
1.18
|
2.34
|
2.23
|
1.74
|
1.64
|
1.75
|
2.06
|
1.41
|
1.19
|
0.94
|
0.83
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.23M
|
€
5.05M
|
€
6.37M
|
€
5.57M
|
€
6.77M
|
€
9.95M
|
€
11.33M
|
€
10.29M
|
€
8.43M
|
€
9.02M
|
€
8.05M
|
€
3.65M
|
€
1.74M
|
€
983K
|
|
|
€
8.57M
|
€
3.20M
|
€
5.30M
|
€
5.45M
|
€
6.36M
|
€
9.78M
|
€
12.62M
|
€
11.61M
|
€
9.12M
|
€
9.50M
|
€
8.81M
|
€
4.16M
|
€
1.99M
|
€
1.02M
|
|
|
€
4.92M
|
€
696K
|
€
5.30M
|
€
2.31M
|
€
2.97M
|
€
5.62M
|
€
6.78M
|
€
5.77M
|
€
3.98M
|
€
6.21M
|
€
6.59M
|
€
3.79M
|
€
1.99M
|
€
1.02M
|
|
|
€
3.65M
|
€
2.50M
|
-
|
€
3.14M
|
€
3.39M
|
€
4.16M
|
€
5.84M
|
€
5.84M
|
€
5.14M
|
€
3.28M
|
€
2.22M
|
€
350K
|
-
|
-
|
|
|
16.23%
|
36.66%
|
16.92%
|
2.17%
|
6.12%
|
1.67%
|
-11.38%
|
-12.85%
|
-8.15%
|
-5.34%
|
-9.44%
|
-13.82%
|
-14.67%
|
-3.63%
|
|
|
2.20
|
1.35
|
0.00
|
25.93
|
8.18
|
25.00
|
-4.53
|
-4.42
|
-7.47
|
-6.81
|
-2.93
|
-0.69
|
0.00
|
0.00
|
|
|
|
3.08
|
4.37
|
|
18.45
|
6.43
|
244.84
|
|
|
27.76
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.86%
|
42.24%
|
89.63%
|
-234.66%
|
62.1%
|
881.57%
|
-4.16%
|
46.49%
|
26.84%
|
-62.99%
|
30.42%
|
49.15%
|
83.28%
|
296.12%
|
|
|
-11.44%
|
41.71%
|
88.79%
|
-242.49%
|
59.82%
|
874.32%
|
-2.61%
|
48%
|
29.92%
|
-57.76%
|
33.6%
|
49.46%
|
86.01%
|
296.12%
|
|
|
-1.86
|
15.29
|
15.02
|
-5.27
|
3.66
|
14.63
|
0.30
|
-6.17
|
-2.44
|
3.09
|
-3.17
|
-6.84
|
-12.61
|
-10.75
|
|
|
-11.44
|
41.71
|
88.79
|
-242.49
|
59.82
|
874.32
|
-2.61
|
48.00
|
29.92
|
-57.76
|
33.60
|
49.46
|
86.01
|
296.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|