O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
422K
|
€
351K
|
-
|
€
8K
|
|
|
20.26%
|
|
-100%
|
|
|
|
€
-5K
|
€
-912
|
€
-935
|
€
-4K
|
|
|
€
50K
|
€
55K
|
€
56K
|
€
57K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
|
-
|
€
206
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
Marge EBITDA
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
-5K
|
€
-912
|
€
-935
|
€
-4K
|
|
|
Marge nette
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
9K
|
€
50K
|
|
|
€
-5K
|
€
-912
|
€
-935
|
€
-2K
|
|
|
€
574K
|
€
255K
|
€
56K
|
€
57K
|
|
|
2.82
|
3.25
|
37.39
|
48.12
|
|
|
0.34
|
0.09
|
37.39
|
48.12
|
|
|
3.08
|
3.47
|
37.39
|
48.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
889K
|
€
368K
|
€
58K
|
€
58K
|
|
|
€
839K
|
€
313K
|
€
2K
|
€
1K
|
|
|
€
289K
|
€
106K
|
€
2K
|
€
1K
|
|
|
€
524K
|
€
200K
|
|
|
|
|
5.68%
|
14.99%
|
97.33%
|
97.92%
|
|
|
10.38
|
3.62
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
-1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.3%
|
-1.65%
|
-1.67%
|
-4.32%
|
|
|
-9.3%
|
-1.65%
|
-1.67%
|
-7.86%
|
|
|
-0.53
|
-0.25
|
-1.62
|
-7.70
|
|
|
-9.30
|
-1.65
|
-1.67
|
-7.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
248.75
|
109.50
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
695.45
|
373.81
|
|
|
|
|
0.72
|
1.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|