O!
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.94M
|
€
953K
|
€
1.24M
|
€
1.17M
|
€
1.17M
|
€
853K
|
€
466K
|
€
294K
|
€
414K
|
€
270K
|
€
153K
|
€
65K
|
€
-6K
|
|
|
€
-35K
|
€
-996K
|
€
-778K
|
€
-433K
|
€
-34K
|
€
17K
|
€
3K
|
€
1K
|
€
90
|
€
-6K
|
€
4K
|
€
19K
|
€
-6K
|
|
|
€
-1.26M
|
€
-1.17M
|
€
-113K
|
€
735K
|
€
1.23M
|
€
1.15M
|
€
92K
|
€
40K
|
€
48K
|
€
19K
|
€
29K
|
€
22K
|
€
-151
|
|
|
10.80
|
9.80
|
14.40
|
11.60
|
9.40
|
8.80
|
5.60
|
4.30
|
5.70
|
|
2.40
|
0.30
|
|
|
|
€
615K
|
-
|
-
|
€
28K
|
€
274K
|
€
343K
|
€
107K
|
€
68K
|
€
86K
|
€
58K
|
€
42K
|
€
45K
|
€
26
|
|
|
€
166K
|
€
68K
|
€
126K
|
€
39K
|
€
34K
|
€
15K
|
€
15K
|
€
43K
|
€
34K
|
€
23K
|
€
24K
|
€
9K
|
|
|
|
€
367K
|
€
297K
|
€
302K
|
€
232K
|
€
129K
|
€
66K
|
€
58K
|
|
€
94K
|
€
37K
|
€
17K
|
€
4K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
872K
|
€
-208K
|
€
-235K
|
€
-48K
|
€
258K
|
€
294K
|
€
147K
|
€
94K
|
€
110K
|
€
81K
|
€
59K
|
€
55K
|
€
-6K
|
|
|
€
127K
|
€
-857K
|
€
-796K
|
€
-497K
|
€
-68K
|
€
79K
|
€
-24K
|
€
-177
|
€
3K
|
€
-7K
|
€
-6K
|
€
25K
|
€
-6K
|
|
|
€
-35K
|
€
-996K
|
€
-778K
|
€
-433K
|
€
-34K
|
€
17K
|
€
3K
|
€
1K
|
€
90
|
€
-6K
|
€
4K
|
€
19K
|
€
-6K
|
|
|
€
728K
|
€
628K
|
€
579K
|
€
461K
|
€
348K
|
€
212K
|
|
|
€
104K
|
€
88K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
8K
|
€
69K
|
€
254K
|
€
100K
|
€
414K
|
|
|
€
66K
|
€
2K
|
€
4K
|
€
5K
|
€
2K
|
|
|
€
711K
|
€
-347K
|
€
-217K
|
€
16K
|
€
293K
|
€
233K
|
€
174K
|
€
95K
|
€
107K
|
€
82K
|
€
68K
|
€
49K
|
€
-6K
|
|
|
€
-2.15M
|
€
-1.77M
|
€
-1.04M
|
€
-386K
|
€
27K
|
€
400K
|
€
-86K
|
€
-180K
|
€
101K
|
€
-39K
|
€
-3K
|
€
-9K
|
€
-151
|
|
|
0.17
|
0.13
|
0.23
|
0.59
|
1.04
|
2.12
|
0.70
|
0.41
|
1.51
|
0.76
|
0.97
|
0.89
|
0.95
|
|
|
0.76
|
0.72
|
0.32
|
1.32
|
7.46
|
2.53
|
0.70
|
0.41
|
1.61
|
0.77
|
0.97
|
1.48
|
0.95
|
|
|
0.28
|
0.22
|
0.27
|
0.82
|
1.93
|
2.44
|
0.70
|
0.41
|
1.56
|
0.76
|
0.97
|
1.11
|
0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.37M
|
€
2.14M
|
€
2.28M
|
€
2.04M
|
€
1.95M
|
€
1.61M
|
€
733K
|
€
441K
|
€
402K
|
€
181K
|
€
128K
|
€
108K
|
€
3K
|
|
|
€
3.63M
|
€
3.30M
|
€
2.38M
|
€
1.28M
|
€
677K
|
€
417K
|
€
626K
|
€
398K
|
€
348K
|
€
161K
|
€
98K
|
€
85K
|
€
3K
|
|
|
€
1.59M
|
€
1.19M
|
€
1.14M
|
€
676K
|
€
367K
|
€
315K
|
€
288K
|
€
303K
|
€
192K
|
€
160K
|
€
98K
|
€
65K
|
€
3K
|
|
|
€
1.03M
|
€
1.27M
|
€
1.03M
|
€
341K
|
€
28K
|
€
59K
|
€
338K
|
€
95K
|
€
150K
|
|
|
€
3K
|
|
|
|
-53.41%
|
-54.87%
|
-4.94%
|
35.98%
|
63.31%
|
71.11%
|
12.54%
|
9.03%
|
11.99%
|
10.79%
|
22.55%
|
20.26%
|
-5.03%
|
|
|
-0.81
|
-1.08
|
-9.15
|
0.46
|
0.02
|
0.05
|
3.68
|
2.39
|
3.11
|
|
|
0.15
|
|
|
|
4.16
|
|
|
|
2.62
|
1.42
|
4.26
|
4.23
|
3.17
|
1.98
|
1.67
|
1.53
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-56.28%
|
29.58%
|
192.48%
|
2.17%
|
23.75%
|
20.29%
|
189.52%
|
239.3%
|
220.74%
|
422.22%
|
234.41%
|
224.79%
|
4205.96%
|
|
|
2.73%
|
84.89%
|
690.31%
|
-58.94%
|
-2.75%
|
1.52%
|
3.38%
|
2.69%
|
0.19%
|
-30.56%
|
12.11%
|
87.13%
|
4205.96%
|
|
|
-1.46
|
-46.58
|
-34.08
|
-21.21
|
-1.74
|
1.08
|
0.42
|
0.24
|
0.02
|
-3.30
|
2.73
|
17.66
|
-211.49
|
|
|
2.73
|
84.89
|
690.31
|
-58.94
|
-2.75
|
1.52
|
3.38
|
2.69
|
0.19
|
-30.56
|
12.11
|
87.13
|
4,205.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.80
|
9.80
|
14.40
|
11.60
|
9.40
|
8.80
|
5.60
|
4.30
|
5.70
|
|
2.40
|
0.30
|
|
|
|
€
34K
|
€
30K
|
€
21K
|
€
20K
|
€
14K
|
€
8K
|
€
10K
|
|
€
16K
|
|
€
7K
|
€
12K
|
|