O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
€
54K
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
13K
|
€
58K
|
€
21K
|
€
24K
|
€
16K
|
€
28K
|
€
20K
|
€
10K
|
€
42K
|
€
27K
|
€
33K
|
€
25K
|
€
41K
|
€
14K
|
€
21K
|
€
22K
|
€
13K
|
€
17K
|
€
15K
|
|
|
€
3K
|
€
-13K
|
€
30K
|
€
5K
|
€
8K
|
€
-378
|
€
11K
|
€
831
|
€
-10K
|
€
20K
|
€
14K
|
€
1K
|
€
3K
|
€
19K
|
€
-2K
|
€
3K
|
€
3K
|
€
-4K
|
€
317
|
€
-2K
|
|
|
€
904K
|
€
901K
|
€
914K
|
€
883K
|
€
878K
|
€
870K
|
€
871K
|
€
860K
|
€
859K
|
€
869K
|
€
849K
|
€
835K
|
€
834K
|
€
831K
|
€
812K
|
€
814K
|
€
811K
|
€
808K
|
€
812K
|
€
811K
|
|
|
€
56K
|
€
40K
|
€
86K
|
€
54K
|
€
57K
|
€
49K
|
€
61K
|
€
52K
|
€
43K
|
€
75K
|
€
59K
|
€
64K
|
€
57K
|
€
98K
|
€
40K
|
€
54K
|
€
50K
|
€
45K
|
€
50K
|
€
48K
|
|
|
€
407
|
€
562
|
€
9K
|
€
1K
|
€
1K
|
€
713
|
€
713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
2K
|
€
47K
|
€
11K
|
€
15K
|
€
7K
|
€
19K
|
€
11K
|
€
904
|
€
33K
|
€
18K
|
€
24K
|
€
17K
|
€
33K
|
€
6K
|
€
14K
|
€
15K
|
€
6K
|
€
10K
|
€
8K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,62%
|
|
|
|
|
|
|
|
€
4K
|
€
-10K
|
€
41K
|
€
6K
|
€
9K
|
€
-195
|
€
11K
|
€
1K
|
€
-9K
|
€
20K
|
€
6K
|
€
2K
|
€
3K
|
€
19K
|
€
-7K
|
€
3K
|
€
3K
|
€
-4K
|
€
288
|
€
-2K
|
|
|
€
3K
|
€
-13K
|
€
30K
|
€
5K
|
€
8K
|
€
-378
|
€
11K
|
€
831
|
€
-10K
|
€
20K
|
€
14K
|
€
1K
|
€
3K
|
€
19K
|
€
-2K
|
€
3K
|
€
3K
|
€
-4K
|
€
317
|
€
-2K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,40%
|
|
|
|
|
|
|
|
€
13K
|
€
22K
|
€
73K
|
€
5K
|
€
0
|
€
17K
|
€
3K
|
€
0
|
€
0
|
€
11K
|
€
7K
|
€
67K
|
€
12K
|
€
11K
|
€
24K
|
€
11K
|
€
25K
|
€
4K
|
€
10K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
3K
|
€
15K
|
€
10K
|
€
2K
|
€
3K
|
€
16K
|
€
4K
|
€
9K
|
€
4K
|
€
16K
|
€
4K
|
€
920
|
€
10K
|
€
4K
|
€
5K
|
€
20K
|
€
4K
|
€
10K
|
€
10K
|
|
|
€
17K
|
€
-151
|
€
37K
|
€
10K
|
€
13K
|
€
7K
|
€
18K
|
€
10K
|
€
259
|
€
32K
|
€
27K
|
€
24K
|
€
17K
|
€
33K
|
€
12K
|
€
14K
|
€
15K
|
€
6K
|
€
10K
|
€
8K
|
|
|
€
8K
|
€
4K
|
€
26K
|
€
62K
|
€
58K
|
€
44K
|
€
54K
|
€
39K
|
€
34K
|
€
41K
|
€
28K
|
€
16K
|
€
31K
|
€
26K
|
€
4K
|
€
17K
|
€
13K
|
€
23K
|
€
21K
|
€
21K
|
|
|
1,33
|
1,14
|
1,57
|
5,16
|
4,29
|
2,30
|
2,71
|
2,78
|
2,28
|
4,92
|
4,37
|
3
|
6,70
|
4,40
|
1,18
|
52,94
|
1,44
|
71,87
|
31,96
|
22,77
|
|
|
1,92
|
1,78
|
2,03
|
-12,15
|
-8,69
|
-3,03
|
-2,99
|
-6,08
|
-5,37
|
11,46
|
4,37
|
3
|
6,70
|
4,40
|
1,18
|
52,94
|
3,87
|
71,87
|
31,96
|
22,77
|
|
|
1,57
|
1,39
|
1,77
|
17,92
|
16,98
|
19,33
|
59,45
|
10,26
|
7,91
|
6,88
|
4,37
|
3
|
6,70
|
4,40
|
1,18
|
52,94
|
2,10
|
71,87
|
31,96
|
22,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
929K
|
€
932K
|
€
960K
|
€
898K
|
€
896K
|
€
904K
|
€
902K
|
€
882K
|
€
891K
|
€
892K
|
€
878K
|
€
871K
|
€
839K
|
€
839K
|
€
837K
|
€
814K
|
€
840K
|
€
808K
|
€
812K
|
€
812K
|
|
|
€
25K
|
€
31K
|
€
47K
|
€
15K
|
€
18K
|
€
34K
|
€
31K
|
€
22K
|
€
32K
|
€
23K
|
€
29K
|
€
36K
|
€
5K
|
€
8K
|
€
25K
|
€
321
|
€
29K
|
€
321
|
€
681
|
€
979
|
|
|
€
21K
|
€
25K
|
€
41K
|
€
4K
|
€
4K
|
€
4K
|
€
1K
|
€
6K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
5K
|
€
8K
|
€
25K
|
€
321
|
€
20K
|
€
321
|
€
681
|
€
979
|
|
|
|
|
|
|
|
|
|
-
|
€
6K
|
€
13K
|
€
21K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
97,35%
|
96,70%
|
95,15%
|
98,33%
|
98,04%
|
96,24%
|
96,51%
|
97,52%
|
96,38%
|
97,39%
|
96,70%
|
95,86%
|
99,35%
|
99,09%
|
97,05%
|
99,96%
|
96,51%
|
99,96%
|
99,92%
|
99,88%
|
|
|
|
|
|
|
|
|
|
0
|
0,01
|
0,01
|
0,02
|
0,03
|
|
|
|
|
|
|
|
|
|
|
1,34
|
15,51
|
0,99
|
1,35
|
1,18
|
4,79
|
1,69
|
2,04
|
35,76
|
0,71
|
1,57
|
1,49
|
0,32
|
0,23
|
3,90
|
0,02
|
2
|
0,05
|
0,07
|
0,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,86%
|
-0,02%
|
4,02%
|
1,10%
|
1,53%
|
0,79%
|
2,10%
|
1,21%
|
0,03%
|
3,72%
|
3,16%
|
2,85%
|
2,05%
|
3,97%
|
1,48%
|
1,77%
|
1,82%
|
0,73%
|
1,26%
|
1,02%
|
|
|
0,31%
|
-1,39%
|
3,33%
|
0,58%
|
0,89%
|
-0,04%
|
1,24%
|
0,10%
|
-1,13%
|
2,25%
|
1,68%
|
0,17%
|
0,30%
|
2,25%
|
-0,19%
|
0,35%
|
0,41%
|
-0,49%
|
0,04%
|
-0,27%
|
|
|
0,30
|
-1,35
|
3,17
|
0,57
|
0,87
|
-0,04
|
1,20
|
0,09
|
-1,09
|
2,19
|
1,62
|
0,16
|
0,30
|
2,23
|
-0,18
|
0,35
|
0,39
|
-0,49
|
0,04
|
-0,26
|
|
|
0,31
|
-1,39
|
3,33
|
0,58
|
0,89
|
-0,04
|
1,24
|
0,10
|
-1,13
|
2,25
|
1,68
|
0,17
|
0,30
|
2,25
|
-0,19
|
0,35
|
0,41
|
-0,49
|
0,04
|
-0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|