O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
43K
|
€
6K
|
€
37K
|
€
34K
|
€
12K
|
€
5K
|
€
-2K
|
€
100K
|
€
108K
|
€
73K
|
€
58K
|
€
61K
|
€
55K
|
€
53K
|
€
44K
|
€
32K
|
€
30K
|
€
32K
|
|
|
€
37K
|
€
15K
|
€
2K
|
€
26K
|
€
31K
|
€
9K
|
€
371
|
€
-5K
|
€
5K
|
€
7K
|
€
1K
|
€
-6K
|
€
2K
|
€
-1K
|
€
5K
|
€
-947
|
€
8K
|
€
-4K
|
€
2K
|
|
|
€
130K
|
€
93K
|
€
78K
|
€
76K
|
€
50K
|
€
18K
|
€
9K
|
€
9K
|
€
14K
|
€
10K
|
€
2K
|
€
1K
|
€
7K
|
€
5K
|
€
7K
|
€
2K
|
€
3K
|
€
-5K
|
€
-128
|
|
|
€
59K
|
€
46K
|
€
9K
|
€
44K
|
€
39K
|
€
14K
|
€
4K
|
€
362
|
€
11K
|
€
11K
|
€
3K
|
€
37
|
€
5K
|
€
806
|
€
6K
|
€
76
|
€
128
|
-
|
€
3K
|
|
|
€
18K
|
€
16K
|
€
10K
|
€
15K
|
€
9K
|
€
466
|
€
2K
|
|
|
€
229
|
€
2K
|
€
1K
|
€
278
|
€
502
|
€
404
|
€
4K
|
€
5K
|
€
864
|
|
|
|
|
|
|
|
|
|
|
€
250
|
|
|
€
680
|
€
680
|
|
|
|
€
1K
|
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
39K
|
€
6K
|
€
37K
|
€
34K
|
€
12K
|
€
4K
|
€
-2K
|
€
10K
|
€
11K
|
€
3K
|
€
-3K
|
€
5K
|
€
563
|
€
5K
|
€
-3K
|
€
-12K
|
€
-4K
|
€
4K
|
|
|
€
46K
|
€
36K
|
€
6K
|
€
35K
|
€
32K
|
€
10K
|
€
2K
|
€
-4K
|
€
8K
|
€
9K
|
€
2K
|
€
-5K
|
€
3K
|
€
-847
|
€
4K
|
€
-4K
|
€
-13K
|
€
-5K
|
€
3K
|
|
|
€
37K
|
€
15K
|
€
2K
|
€
26K
|
€
31K
|
€
9K
|
€
371
|
€
-5K
|
€
5K
|
€
7K
|
€
1K
|
€
-6K
|
€
2K
|
€
-1K
|
€
5K
|
€
-947
|
€
8K
|
€
-4K
|
€
2K
|
|
|
-
|
-
|
€
647
|
€
5K
|
-
|
-
|
€
6K
|
-
|
€
1K
|
€
6K
|
-
|
€
943
|
€
3K
|
€
2K
|
€
744
|
€
826
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
124K
|
€
102K
|
€
101K
|
€
54K
|
€
19K
|
€
12K
|
€
16K
|
€
16K
|
€
16K
|
€
10K
|
€
3K
|
€
2K
|
€
4K
|
€
7K
|
€
4K
|
€
4K
|
€
6K
|
€
4K
|
|
|
€
39K
|
€
18K
|
€
2K
|
€
28K
|
€
34K
|
€
11K
|
€
2K
|
€
-4K
|
€
7K
|
€
10K
|
€
3K
|
€
-4K
|
€
3K
|
€
149
|
€
6K
|
€
188
|
€
9K
|
€
-4K
|
€
4K
|
|
|
€
129K
|
€
90K
|
€
72K
|
€
71K
|
€
47K
|
€
14K
|
€
3K
|
€
6K
|
€
10K
|
€
4K
|
€
70
|
€
-2K
|
€
3K
|
€
3K
|
€
4K
|
€
-598
|
€
40
|
€
-7K
|
€
-1K
|
|
|
3,96
|
3,22
|
2,94
|
2,26
|
2,47
|
1,86
|
1,17
|
1,40
|
1,88
|
1,29
|
1,01
|
0,69
|
2,23
|
1,76
|
1,81
|
0,91
|
1,01
|
0,66
|
0,88
|
|
|
3,92
|
3,17
|
2,89
|
2,22
|
2,40
|
1,74
|
1,04
|
1,29
|
1,74
|
1,18
|
0,89
|
0,50
|
1,59
|
1,34
|
1,54
|
0,60
|
0,63
|
0,35
|
0,47
|
|
|
3,96
|
3,22
|
2,94
|
2,26
|
2,47
|
1,86
|
1,17
|
1,40
|
1,88
|
1,29
|
1,01
|
0,69
|
2,23
|
1,76
|
1,81
|
0,91
|
1,01
|
0,66
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
134K
|
€
115K
|
€
132K
|
€
82K
|
€
34K
|
€
25K
|
€
23K
|
€
25K
|
€
24K
|
€
15K
|
€
9K
|
€
9K
|
€
9K
|
€
12K
|
€
9K
|
€
10K
|
€
15K
|
€
11K
|
|
|
€
44K
|
€
41K
|
€
37K
|
€
56K
|
€
32K
|
€
16K
|
€
16K
|
€
14K
|
€
11K
|
€
14K
|
€
13K
|
€
8K
|
€
2K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
19K
|
€
11K
|
|
|
€
44K
|
€
41K
|
€
37K
|
€
56K
|
€
32K
|
€
16K
|
€
16K
|
€
14K
|
€
11K
|
€
14K
|
€
13K
|
€
8K
|
€
2K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
19K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,90%
|
69,65%
|
67,68%
|
57,42%
|
60,62%
|
53,29%
|
37,03%
|
37,90%
|
56,65%
|
40,13%
|
14,61%
|
11,86%
|
74,83%
|
60,09%
|
54,81%
|
25,09%
|
31,67%
|
-30,94%
|
-1,17%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1,04
|
6,65
|
1,51
|
0,94
|
1,32
|
3,83
|
|
1,12
|
1,25
|
4,20
|
|
0,50
|
6,37
|
1,07
|
|
|
|
2,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,22%
|
19,28%
|
2,54%
|
37,28%
|
67,36%
|
61,25%
|
26,82%
|
-43,27%
|
48,21%
|
100,56%
|
111,92%
|
-411,52%
|
46,42%
|
2,76%
|
86,95%
|
8,73%
|
278,33%
|
78,88%
|
-2 783,59%
|
|
|
28,42%
|
16,58%
|
2,54%
|
34,28%
|
63,14%
|
49,81%
|
4,03%
|
-61,30%
|
32,71%
|
76,64%
|
52,72%
|
-552,41%
|
21,78%
|
-23,33%
|
67,68%
|
-43,96%
|
247,05%
|
97,19%
|
-1 951,56%
|
|
|
21,29
|
11,55
|
1,72
|
19,68
|
38,27
|
26,54
|
1,49
|
-23,23
|
18,53
|
30,76
|
7,70
|
-65,52
|
16,30
|
-14,02
|
37,10
|
-11,03
|
78,25
|
-30,08
|
22,82
|
|
|
28,42
|
16,58
|
2,54
|
34,28
|
63,14
|
49,81
|
4,03
|
-61,30
|
32,71
|
76,64
|
52,72
|
-552,41
|
21,78
|
-23,33
|
67,68
|
-43,96
|
247,05
|
97,19
|
-1 951,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|