O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
381K
|
€
285K
|
€
385K
|
€
572K
|
€
582K
|
€
542K
|
€
285K
|
€
127K
|
€
40K
|
|
|
€
9K
|
€
98K
|
€
-113K
|
€
-16K
|
€
159K
|
€
101K
|
€
131K
|
€
-39K
|
€
13K
|
€
21K
|
|
|
€
246K
|
€
237K
|
€
139K
|
€
430K
|
€
446K
|
€
287K
|
€
186K
|
€
55K
|
€
93K
|
€
81K
|
|
|
1
|
2
|
4
|
6
|
6
|
6,80
|
6,20
|
7
|
|
|
|
|
€
67K
|
€
165K
|
€
7K
|
€
54K
|
€
323K
|
€
245K
|
€
225K
|
€
6K
|
€
30K
|
€
42K
|
|
|
€
2K
|
€
5K
|
€
7K
|
€
5K
|
€
5K
|
€
12K
|
€
11K
|
€
14K
|
€
18K
|
€
3K
|
|
|
€
12K
|
€
21K
|
€
29K
|
€
33K
|
€
22K
|
€
53K
|
€
28K
|
€
27K
|
€
18K
|
€
989
|
|
|
Dividendes
|
|
|
€
178K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
143K
|
€
-66K
|
€
34K
|
€
281K
|
€
232K
|
€
236K
|
€
5K
|
€
27K
|
€
35K
|
|
|
€
55K
|
€
140K
|
€
-69K
|
€
29K
|
€
270K
|
€
211K
|
€
213K
|
€
-10K
|
€
18K
|
€
28K
|
|
|
€
9K
|
€
98K
|
€
-113K
|
€
-16K
|
€
159K
|
€
101K
|
€
131K
|
€
-39K
|
€
13K
|
€
21K
|
|
|
€
718
|
€
5K
|
€
267
|
€
-2K
|
€
11K
|
€
7K
|
€
32K
|
€
10K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
260K
|
€
108K
|
€
414K
|
€
415K
|
€
631K
|
€
578K
|
€
457K
|
€
108K
|
€
66K
|
|
|
€
11K
|
€
101K
|
€
-110K
|
€
-12K
|
€
170K
|
€
121K
|
€
154K
|
€
-24K
|
€
22K
|
€
27K
|
|
|
€
239K
|
€
228K
|
€
132K
|
€
416K
|
€
428K
|
€
621K
|
€
502K
|
€
377K
|
€
57K
|
€
56K
|
|
|
3,53
|
4,58
|
2,67
|
5,19
|
8,55
|
7,39
|
4,50
|
4
|
1,58
|
3,11
|
|
|
3,53
|
4,86
|
2,69
|
5,19
|
8,57
|
7,40
|
4,51
|
4
|
1,58
|
3,11
|
|
|
3,53
|
4,72
|
2,68
|
5,19
|
8,56
|
7,40
|
4,50
|
4
|
1,58
|
3,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
341K
|
€
301K
|
€
218K
|
€
529K
|
€
503K
|
€
734K
|
€
679K
|
€
530K
|
€
192K
|
€
107K
|
|
|
€
94K
|
€
64K
|
€
79K
|
€
99K
|
€
57K
|
€
447K
|
€
494K
|
€
476K
|
€
98K
|
€
26K
|
|
|
€
94K
|
€
62K
|
€
79K
|
€
99K
|
€
57K
|
€
97K
|
€
143K
|
€
126K
|
€
98K
|
€
26K
|
|
|
|
|
|
|
|
€
350K
|
€
350K
|
€
350K
|
|
|
|
|
72,28%
|
78,80%
|
63,84%
|
81,20%
|
88,74%
|
39,08%
|
27,35%
|
10,29%
|
48,68%
|
75,34%
|
|
|
|
|
|
|
|
1,22
|
1,88
|
6,42
|
|
|
|
|
1,67
|
0,45
|
|
2,93
|
0,20
|
1,93
|
2,09
|
95,14
|
3,62
|
0,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,46%
|
42,39%
|
-79,06%
|
-2,75%
|
38,21%
|
42,33%
|
82,95%
|
-43,56%
|
23,15%
|
33,89%
|
|
|
3,72%
|
41,22%
|
-80,85%
|
-3,83%
|
35,70%
|
35,22%
|
70,64%
|
-71,05%
|
13,54%
|
25,64%
|
|
|
2,69
|
32,48
|
-51,62
|
-3,11
|
31,68
|
13,76
|
19,32
|
-7,31
|
6,59
|
19,32
|
|
|
3,72
|
41,22
|
-80,85
|
-3,83
|
35,70
|
35,22
|
70,64
|
-71,05
|
13,54
|
25,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
4
|
6
|
6
|
6,80
|
6,20
|
7
|
|
|
|
|
€
12K
|
€
11K
|
€
7K
|
€
6K
|
€
4K
|
€
8K
|
€
5K
|
€
4K
|
|
|