O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
-89K
|
€
-193K
|
€
597K
|
€
572K
|
€
489K
|
€
517K
|
€
486K
|
€
472K
|
€
466K
|
€
454K
|
€
435K
|
€
588K
|
€
539K
|
€
516K
|
€
521K
|
€
502K
|
€
792K
|
€
736K
|
€
700K
|
|
|
€
97K
|
€
-96K
|
€
-218K
|
€
110K
|
€
159K
|
€
109K
|
€
134K
|
€
112K
|
€
82K
|
€
99K
|
€
76K
|
€
87K
|
€
122K
|
€
76K
|
€
79K
|
€
53K
|
€
73K
|
€
195K
|
€
183K
|
€
181K
|
|
|
€
1,37M
|
€
1,27M
|
€
1,36M
|
€
1,59M
|
€
1,49M
|
€
1,35M
|
€
1,28M
|
€
1,24M
|
€
1,20M
|
€
1,17M
|
€
1,15M
|
€
1,14M
|
€
1,04M
|
€
966K
|
€
932K
|
€
893K
|
€
888K
|
€
848K
|
€
688K
|
€
558K
|
|
|
€
151K
|
€
62K
|
€
67K
|
€
269K
|
€
344K
|
€
271K
|
€
295K
|
€
272K
|
€
237K
|
€
251K
|
€
227K
|
€
216K
|
€
253K
|
€
176K
|
€
274K
|
€
201K
|
€
248K
|
€
625K
|
€
548K
|
€
515K
|
|
|
€
12K
|
€
1K
|
€
25K
|
€
94K
|
€
74K
|
€
57K
|
€
52K
|
€
42K
|
€
79K
|
€
57K
|
€
42K
|
€
71K
|
€
53K
|
€
28K
|
€
24K
|
€
542
|
€
10K
|
€
36K
|
€
37K
|
€
139K
|
|
|
|
|
|
€
85K
|
€
30K
|
€
31K
|
€
30K
|
€
28K
|
€
33K
|
€
26K
|
€
32K
|
€
20K
|
€
44K
|
€
29K
|
€
22K
|
€
64K
|
€
51K
|
€
44K
|
€
45K
|
€
44K
|
|
|
|
|
|
|
|
€
30K
|
€
80K
|
€
60K
|
€
60K
|
€
65K
|
€
52K
|
€
52K
|
€
52K
|
€
52K
|
€
40K
|
€
48K
|
€
32K
|
€
35K
|
€
66K
|
€
475K
|
|
|
|
|
|
|
|
27,64%
|
59,88%
|
53,53%
|
73,52%
|
65,76%
|
68,34%
|
59,54%
|
42,58%
|
68,73%
|
50,84%
|
90,40%
|
43,96%
|
17,82%
|
35,94%
|
262,28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
-101K
|
€
-206K
|
€
197K
|
€
278K
|
€
211K
|
€
238K
|
€
217K
|
€
184K
|
€
199K
|
€
175K
|
€
164K
|
€
208K
|
€
132K
|
€
131K
|
€
88K
|
€
117K
|
€
357K
|
€
313K
|
€
299K
|
|
|
€
87K
|
€
-116K
|
€
-225K
|
€
145K
|
€
209K
|
€
144K
|
€
158K
|
€
145K
|
€
112K
|
€
139K
|
€
115K
|
€
104K
|
€
166K
|
€
91K
|
€
92K
|
€
54K
|
€
71K
|
€
283K
|
€
239K
|
€
231K
|
|
|
€
97K
|
€
-96K
|
€
-218K
|
€
110K
|
€
159K
|
€
109K
|
€
134K
|
€
112K
|
€
82K
|
€
99K
|
€
76K
|
€
87K
|
€
122K
|
€
76K
|
€
79K
|
€
53K
|
€
73K
|
€
195K
|
€
183K
|
€
181K
|
|
|
|
€
-7K
|
€
0
|
€
-13K
|
€
1K
|
€
11K
|
€
274K
|
€
20K
|
€
91K
|
€
21K
|
€
61K
|
€
292K
|
€
109K
|
€
52K
|
€
31K
|
€
23K
|
€
9K
|
€
30K
|
€
28K
|
€
117K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,21M
|
€
962K
|
€
1,08M
|
€
1,36M
|
€
1,16M
|
€
459K
|
€
126K
|
€
97K
|
€
197K
|
€
278K
|
€
136K
|
€
174K
|
€
341K
|
€
300K
|
€
33K
|
€
69K
|
€
49K
|
€
153K
|
€
145K
|
€
37K
|
|
|
€
97K
|
€
-81K
|
€
-199K
|
€
162K
|
€
228K
|
€
161K
|
€
199K
|
€
169K
|
€
138K
|
€
143K
|
€
122K
|
€
133K
|
€
155K
|
€
167K
|
€
159K
|
€
137K
|
€
123K
|
€
268K
|
€
257K
|
€
249K
|
|
|
€
1,37M
|
€
989K
|
€
1,06M
|
€
1,27M
|
€
1,13M
|
€
930K
|
€
825K
|
€
730K
|
€
779K
|
€
923K
|
€
875K
|
€
876K
|
€
1,02M
|
€
1,03M
|
€
957K
|
€
869K
|
€
803K
|
€
720K
|
€
516K
|
€
343K
|
|
|
64,70
|
99,57
|
23,58
|
6,94
|
8,92
|
7,31
|
5,33
|
5,74
|
4,68
|
6,43
|
6,31
|
6,08
|
5,86
|
9,20
|
8,66
|
5,87
|
6,76
|
4,54
|
3,35
|
2,24
|
|
|
64,70
|
99,57
|
23,58
|
6,94
|
8,83
|
7,22
|
5,26
|
5,65
|
4,61
|
6,36
|
6,22
|
6,02
|
5,82
|
9,10
|
8,84
|
5,79
|
6,96
|
4,57
|
3,35
|
2,17
|
|
|
64,70
|
99,57
|
23,58
|
6,94
|
8,92
|
7,31
|
5,33
|
7,46
|
5,32
|
6,44
|
6,31
|
6,09
|
5,88
|
9,21
|
8,81
|
5,87
|
6,91
|
4,61
|
3,40
|
2,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,39M
|
€
1,28M
|
€
1,41M
|
€
1,81M
|
€
1,66M
|
€
1,53M
|
€
1,52M
|
€
1,46M
|
€
1,49M
|
€
1,44M
|
€
1,43M
|
€
1,43M
|
€
1,39M
|
€
1,24M
|
€
1,16M
|
€
1,13M
|
€
1,04M
|
€
1,05M
|
€
911K
|
€
838K
|
|
|
€
21K
|
€
10K
|
€
47K
|
€
214K
|
€
142K
|
€
147K
|
€
191K
|
€
154K
|
€
212K
|
€
170K
|
€
165K
|
€
172K
|
€
210K
|
€
125K
|
€
125K
|
€
178K
|
€
139K
|
€
204K
|
€
220K
|
€
277K
|
|
|
€
21K
|
€
10K
|
€
47K
|
€
214K
|
€
142K
|
€
147K
|
€
191K
|
€
154K
|
€
212K
|
€
170K
|
€
165K
|
€
172K
|
€
209K
|
€
125K
|
€
123K
|
€
178K
|
€
136K
|
€
200K
|
€
216K
|
€
277K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,45%
|
99,22%
|
96,66%
|
88,14%
|
90,19%
|
88,08%
|
84,22%
|
85,03%
|
80,46%
|
81,60%
|
80,72%
|
79,26%
|
74,74%
|
77,81%
|
80,56%
|
79,08%
|
85,77%
|
80,40%
|
75,50%
|
66,59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,25
|
|
|
1,09
|
0,51
|
0,70
|
0,80
|
0,71
|
1,15
|
0,85
|
0,94
|
1,05
|
1,01
|
0,95
|
0,95
|
2,02
|
1,19
|
0,57
|
0,70
|
0,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,12%
|
-6,36%
|
-14,58%
|
10,18%
|
15,28%
|
11,95%
|
15,51%
|
13,59%
|
11,51%
|
12,20%
|
10,58%
|
11,71%
|
14,92%
|
17,26%
|
17,06%
|
15,36%
|
13,90%
|
31,60%
|
37,40%
|
44,65%
|
|
|
7,12%
|
-7,54%
|
-15,94%
|
6,93%
|
10,68%
|
8,05%
|
10,40%
|
9,00%
|
6,80%
|
8,41%
|
6,61%
|
7,68%
|
11,79%
|
7,84%
|
8,44%
|
5,94%
|
8,19%
|
22,95%
|
26,62%
|
32,46%
|
|
|
7,01
|
-7,48
|
-15,41
|
6,11
|
9,63
|
7,09
|
8,76
|
7,66
|
5,47
|
6,86
|
5,34
|
6,09
|
8,81
|
6,10
|
6,80
|
4,70
|
7,03
|
18,45
|
20,10
|
21,61
|
|
|
7,12
|
-7,54
|
-15,94
|
6,93
|
10,68
|
8,05
|
10,40
|
9,00
|
6,80
|
8,41
|
6,61
|
7,68
|
11,79
|
7,84
|
8,44
|
5,94
|
8,19
|
22,95
|
26,62
|
32,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,28
|
54,49
|
57,68
|
53,97
|
55,11
|
58,54
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,28
|
54,49
|
57,68
|
53,97
|
55,11
|
58,54
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
5
|
7
|
7
|
6,90
|
7,10
|
7,70
|
8,40
|
8,40
|
9,20
|
8,30
|
8,70
|
10,20
|
11,30
|
11,80
|
13
|
12,40
|
|
|
|
|
|
€
21K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|