O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
25K
|
€
17K
|
€
271K
|
€
21K
|
€
71K
|
€
-2K
|
€
-1K
|
€
502
|
€
115K
|
€
-12K
|
€
-52K
|
€
131K
|
€
-125K
|
€
65K
|
€
4K
|
€
10K
|
€
-66K
|
|
|
€
6K
|
€
23K
|
€
18K
|
€
268K
|
€
13K
|
€
64K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
95K
|
€
-36K
|
€
-76K
|
€
-41K
|
€
-146K
|
€
37K
|
€
189K
|
€
-46K
|
€
-84K
|
|
|
€
306K
|
€
301K
|
€
277K
|
€
259K
|
€
141K
|
€
8K
|
€
-56K
|
€
-51K
|
€
-47K
|
€
-45K
|
€
-140K
|
€
-104K
|
€
-28K
|
€
13K
|
€
159K
|
€
159K
|
€
50K
|
€
16K
|
|
|
€
27K
|
€
38K
|
€
30K
|
€
290K
|
€
23K
|
€
65K
|
-
|
-
|
€
339
|
€
94K
|
-
|
-
|
€
119K
|
€
538
|
€
60K
|
€
8K
|
€
8K
|
€
658
|
|
|
€
245
|
€
282
|
€
3K
|
€
532
|
€
5K
|
|
|
|
|
|
€
300
|
€
329
|
€
346
|
€
177
|
€
22K
|
€
18K
|
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
80K
|
|
|
|
|
|
|
0%
|
55.92%
|
|
|
|
|
|
|
|
|
|
|
99.74%
|
42.32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
24K
|
€
17K
|
€
271K
|
€
20K
|
€
71K
|
€
-2K
|
€
-1K
|
€
480
|
€
114K
|
€
-18K
|
€
-52K
|
€
130K
|
€
-127K
|
€
57K
|
€
1K
|
€
9K
|
€
-67K
|
|
|
€
12K
|
€
23K
|
€
16K
|
€
271K
|
€
20K
|
€
71K
|
€
-2K
|
€
-1K
|
€
480
|
€
114K
|
€
-18K
|
€
-52K
|
€
128K
|
€
-130K
|
€
57K
|
€
-5K
|
€
-29K
|
€
-74K
|
|
|
€
6K
|
€
23K
|
€
18K
|
€
268K
|
€
13K
|
€
64K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
95K
|
€
-36K
|
€
-76K
|
€
-41K
|
€
-146K
|
€
37K
|
€
189K
|
€
-46K
|
€
-84K
|
|
|
-
|
-
|
€
0
|
€
5K
|
|
|
|
|
|
|
|
|
-
|
-
|
€
12K
|
€
-203K
|
€
237K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
30K
|
€
2K
|
€
941
|
€
66
|
€
235
|
€
559
|
|
-
|
€
346
|
€
59
|
€
233
|
€
2K
|
€
7K
|
€
223K
|
€
9
|
€
9K
|
€
9K
|
|
|
€
7K
|
€
24K
|
€
20K
|
€
269K
|
€
13K
|
€
64K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
95K
|
€
-36K
|
€
-76K
|
€
-39K
|
€
-143K
|
€
37K
|
€
196K
|
€
-8K
|
€
-77K
|
|
|
€
105K
|
€
337K
|
€
115K
|
€
109K
|
€
314K
|
€
222K
|
|
|
|
€
121K
|
€
-3K
|
€
143K
|
€
147K
|
€
226K
|
€
237K
|
€
173K
|
€
-101K
|
€
36K
|
|
|
51.86
|
89.45
|
1.74
|
1.58
|
3.89
|
85.67
|
|
|
|
71.15
|
0.31
|
12.36
|
13.64
|
5.77
|
1.95
|
1.50
|
0.47
|
2.31
|
|
|
65.06
|
17.92
|
0.06
|
0.18
|
1.81
|
28.74
|
|
|
|
71.15
|
0.31
|
0.24
|
0.56
|
3.63
|
1.56
|
1.57
|
0.48
|
2.38
|
|
|
165.52
|
109.58
|
2.75
|
2.35
|
3.89
|
85.67
|
|
|
|
71.15
|
40.51
|
13.18
|
29.63
|
8.75
|
2.37
|
1.81
|
0.91
|
4.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
344K
|
€
434K
|
€
448K
|
€
424K
|
€
224K
|
€
119K
|
|
|
€
122K
|
€
154K
|
€
155K
|
€
341K
|
€
420K
|
€
600K
|
€
615K
|
€
381K
|
€
124K
|
|
|
€
2K
|
€
43K
|
€
156K
|
€
189K
|
€
283K
|
€
217K
|
€
175K
|
€
51K
|
€
47K
|
€
167K
|
€
294K
|
€
259K
|
€
369K
|
€
407K
|
€
441K
|
€
456K
|
€
331K
|
€
108K
|
|
|
€
2K
|
€
3K
|
€
156K
|
€
189K
|
€
109K
|
€
3K
|
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
12K
|
€
11K
|
€
47K
|
€
249K
|
€
339K
|
€
187K
|
€
27K
|
|
|
-
|
€
40K
|
|
|
€
174K
|
€
214K
|
€
175K
|
€
49K
|
€
45K
|
€
165K
|
€
290K
|
€
247K
|
€
357K
|
€
360K
|
€
191K
|
€
109K
|
€
141K
|
€
81K
|
|
|
99.33%
|
87.4%
|
63.97%
|
57.87%
|
33.23%
|
3.43%
|
-47.27%
|
|
|
-36.48%
|
-90.92%
|
-67.12%
|
-8.27%
|
3.1%
|
26.46%
|
25.81%
|
13.04%
|
12.83%
|
|
|
0.00
|
0.13
|
|
|
1.24
|
27.82
|
-3.12
|
-0.96
|
-0.96
|
-3.70
|
-2.07
|
-2.37
|
-12.68
|
27.59
|
1.20
|
0.69
|
2.84
|
5.09
|
|
|
0.16
|
1.80
|
9.02
|
0.70
|
14.09
|
3.06
|
|
|
98.24
|
1.46
|
|
|
2.84
|
|
7.72
|
377.80
|
36.03
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.14%
|
8.12%
|
7.04%
|
103.65%
|
9.42%
|
829.98%
|
8.74%
|
7.9%
|
5.32%
|
-212.84%
|
25.47%
|
72.86%
|
138.49%
|
-1093.77%
|
23.07%
|
123.34%
|
-16.39%
|
-480.93%
|
|
|
1.83%
|
7.7%
|
6.58%
|
103.49%
|
9.42%
|
829.98%
|
8.74%
|
7.9%
|
5.32%
|
-212.84%
|
25.47%
|
72.94%
|
146.25%
|
-1117.23%
|
23.06%
|
119.16%
|
-93.42%
|
-527.03%
|
|
|
1.81
|
6.73
|
4.21
|
59.88
|
3.13
|
28.46
|
-4.13
|
|
|
77.65
|
-23.16
|
-48.96
|
-12.10
|
-34.69
|
6.10
|
30.75
|
-12.18
|
-67.64
|
|
|
1.83
|
7.70
|
6.58
|
103.49
|
9.42
|
829.98
|
8.74
|
7.90
|
5.32
|
-212.84
|
25.47
|
72.94
|
146.25
|
-1,117.23
|
23.06
|
119.16
|
-93.42
|
-527.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|