O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
699K
|
€
1,10M
|
€
8,65M
|
€
6,02M
|
€
3,58M
|
€
2,42M
|
€
11,69M
|
€
10,15M
|
€
2,80M
|
€
64K
|
€
1,59M
|
|
|
|
-66,37%
|
-36,47%
|
-87,28%
|
43,66%
|
68,02%
|
48,39%
|
-79,34%
|
15,22%
|
262,36%
|
4 282,45%
|
-95,98%
|
|
|
|
|
€
5K
|
€
137K
|
€
449K
|
€
668K
|
€
1,03M
|
€
755K
|
€
277K
|
€
605K
|
€
1,36M
|
€
791K
|
€
-48K
|
€
-40K
|
€
-8K
|
|
|
€
788K
|
€
782K
|
€
1,90M
|
€
3,45M
|
€
4,78M
|
€
3,75M
|
€
3,00M
|
€
2,72M
|
€
2,12M
|
€
756K
|
€
-34K
|
€
14K
|
€
54K
|
|
|
€
41K
|
€
198K
|
€
673K
|
€
1,50M
|
€
1,47M
|
€
1,87M
|
€
804K
|
€
2,62M
|
€
3,05M
|
€
2,09M
|
€
2K
|
€
56K
|
€
2K
|
|
|
€
21K
|
€
19K
|
€
3K
|
€
123K
|
€
110K
|
€
239K
|
€
3K
|
€
71K
|
€
156K
|
€
439K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,25M
|
€
2,00M
|
€
2,00M
|
|
|
|
|
|
|
|
|
|
|
|
|
909,27%
|
445,47%
|
299,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-113K
|
€
108K
|
€
388K
|
€
683K
|
€
645K
|
€
1,00M
|
€
377K
|
€
1,60M
|
€
2,12M
|
€
1,75M
|
€
-49K
|
€
-39K
|
€
-5K
|
|
|
-48,03%
|
15,45%
|
35,26%
|
7,89%
|
10,71%
|
27,93%
|
15,60%
|
13,67%
|
20,88%
|
62,42%
|
-76,09%
|
-2,42%
|
|
|
|
€
-21K
|
€
114K
|
€
498K
|
€
906K
|
€
1,42M
|
€
1,04M
|
€
406K
|
€
889K
|
€
2,11M
|
€
1,17M
|
€
-49K
|
€
-40K
|
€
-5K
|
|
|
€
5K
|
€
137K
|
€
449K
|
€
668K
|
€
1,03M
|
€
755K
|
€
277K
|
€
605K
|
€
1,36M
|
€
791K
|
€
-48K
|
€
-40K
|
€
-8K
|
|
|
2,16%
|
19,66%
|
40,80%
|
7,72%
|
17,04%
|
21,05%
|
11,46%
|
5,18%
|
13,39%
|
28,24%
|
-75,02%
|
-2,55%
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
200K
|
€
606K
|
€
3,70M
|
€
621K
|
€
1,39M
|
€
57K
|
€
468K
|
€
1,27M
|
€
1,07M
|
€
232K
|
€
164K
|
€
24K
|
|
|
€
-87K
|
€
131K
|
€
339K
|
€
445K
|
€
247K
|
€
715K
|
€
248K
|
€
1,31M
|
€
1,37M
|
€
1,37M
|
€
-47K
|
€
-39K
|
€
-8K
|
|
|
€
769K
|
€
764K
|
€
1,88M
|
€
3,43M
|
€
4,76M
|
€
3,73M
|
€
2,73M
|
€
3,13M
|
€
3,04M
|
€
2,05M
|
€
1,48M
|
€
2,22M
|
€
53K
|
|
|
2,71
|
1,42
|
1,65
|
1,84
|
1,85
|
2,13
|
1,86
|
1,63
|
1,61
|
1,44
|
1,58
|
3,32
|
1,22
|
|
|
1,09
|
0,93
|
1,09
|
1,26
|
0,36
|
0,45
|
0,05
|
0,23
|
0,27
|
0,54
|
0,15
|
0,50
|
0,66
|
|
|
2,71
|
1,42
|
1,65
|
1,84
|
1,85
|
2,14
|
1,86
|
1,63
|
1,61
|
1,45
|
1,58
|
3,34
|
1,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
2,60M
|
€
4,76M
|
€
7,53M
|
€
10,38M
|
€
7,05M
|
€
6,17M
|
€
8,38M
|
€
8,28M
|
€
6,97M
|
€
4,33M
|
€
3,45M
|
€
288K
|
|
|
€
451K
|
€
1,81M
|
€
2,87M
|
€
4,09M
|
€
5,60M
|
€
3,30M
|
€
3,17M
|
€
5,66M
|
€
6,16M
|
€
6,21M
|
€
4,37M
|
€
3,44M
|
€
233K
|
|
|
€
451K
|
€
1,81M
|
€
2,87M
|
€
4,09M
|
€
5,60M
|
€
3,28M
|
€
3,17M
|
€
4,99M
|
€
4,96M
|
€
4,62M
|
€
2,57M
|
€
954K
|
€
233K
|
|
|
|
|
|
|
|
|
|
€
675K
|
€
1,20M
|
€
1,58M
|
€
1,80M
|
€
2,48M
|
|
|
|
63,61%
|
30,15%
|
39,80%
|
45,75%
|
46,03%
|
53,21%
|
48,58%
|
32,45%
|
25,55%
|
10,85%
|
-0,79%
|
0,40%
|
18,84%
|
|
|
|
|
|
|
|
|
|
0,25
|
0,57
|
2,08
|
-52,61
|
180,81
|
|
|
|
|
16,78
|
7,39
|
5,98
|
8,69
|
3,30
|
8,42
|
3,54
|
2,91
|
3,56
|
|
|
|
|
|
|
|
12 311,62
|
40,92
|
89,73
|
51,59
|
26,17
|
2 116,60
|
395,22
|
75,55
|
-42,71
|
-56,64
|
-2,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,99%
|
16,74%
|
17,91%
|
12,92%
|
5,17%
|
19,06%
|
8,27%
|
48,29%
|
64,56%
|
181,51%
|
138,16%
|
-282,94%
|
-14,39%
|
|
|
0,64%
|
17,57%
|
23,69%
|
19,38%
|
21,48%
|
20,12%
|
9,23%
|
22,24%
|
64,24%
|
104,52%
|
140,09%
|
-295,14%
|
-14,39%
|
|
|
0,41
|
5,30
|
9,43
|
8,87
|
9,89
|
10,70
|
4,49
|
7,22
|
16,41
|
11,34
|
-1,11
|
-1,17
|
-2,71
|
|
|
0,64
|
17,57
|
23,69
|
19,38
|
21,48
|
20,12
|
9,23
|
22,24
|
64,24
|
104,52
|
140,09
|
-295,14
|
-14,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,72
|
0,53
|
0,38
|
9,28
|
2,88
|
|
15,24
|
2,17
|
139,04
|
447,36
|
|
|
|
|
1 044,35
|
3 600,73
|
1 359,18
|
404,09
|
178,88
|
219,52
|
291,92
|
97,64
|
92,57
|
147,79
|
371,48
|
82,86
|
82,54
|
|
|
|
3,72
|
0,53
|
0,38
|
9,28
|
2,88
|
|
15,24
|
2,17
|
139,04
|
447,36
|
|
|
|
|
13 538,68
|
9 562,17
|
7 066,58
|
584,74
|
451,60
|
962,67
|
3 550,91
|
232,12
|
237,87
|
707,72
|
913,82
|
237,18
|
365
|
|
|
0,02
|
0,03
|
0,04
|
0,27
|
0,97
|
0,37
|
0,09
|
1,61
|
1,88
|
0,55
|
0,46
|
2,93
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|