OD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
291K
|
€
249K
|
€
255K
|
€
417K
|
€
287K
|
€
321K
|
€
375K
|
€
384K
|
€
317K
|
€
360K
|
€
296K
|
€
224K
|
€
97K
|
€
131K
|
€
191K
|
€
113K
|
|
|
€
55K
|
€
58K
|
€
51K
|
€
155K
|
€
87K
|
€
67K
|
€
193K
|
€
173K
|
€
177K
|
€
21K
|
€
73K
|
€
37K
|
€
2K
|
€
29K
|
€
30K
|
€
42K
|
|
|
€
536K
|
€
509K
|
€
451K
|
€
401K
|
€
297K
|
€
255K
|
€
188K
|
€
161K
|
€
160K
|
€
158K
|
€
137K
|
€
114K
|
€
112K
|
€
110K
|
€
91K
|
€
61K
|
|
|
2,80
|
1,80
|
2,80
|
2,80
|
2,80
|
3,50
|
3,90
|
4,60
|
4,20
|
5,60
|
4,80
|
4
|
1,30
|
1,50
|
1,40
|
0,60
|
|
|
€
147K
|
€
150K
|
€
125K
|
€
272K
|
€
148K
|
€
139K
|
€
189K
|
€
146K
|
€
131K
|
€
102K
|
€
90K
|
€
45K
|
€
13K
|
€
50K
|
€
76K
|
€
69K
|
|
|
€
222
|
€
12K
|
€
452
|
€
25K
|
€
9K
|
€
5K
|
€
6K
|
€
3K
|
€
2K
|
€
14K
|
€
17K
|
€
1K
|
€
8K
|
€
26K
|
€
41K
|
€
26K
|
|
|
€
16K
|
€
14K
|
€
19K
|
€
18K
|
€
16K
|
€
14K
|
€
20K
|
€
19K
|
€
19K
|
€
23K
|
€
21K
|
€
18K
|
€
8K
|
€
6K
|
€
9K
|
€
13K
|
|
|
€
27K
|
|
|
€
30K
|
€
44K
|
|
€
166K
|
€
173K
|
€
175K
|
|
€
50K
|
€
35K
|
|
€
10K
|
|
|
|
|
49,70%
|
|
|
19,40%
|
51,01%
|
|
85,93%
|
99,76%
|
98,73%
|
|
68,20%
|
94,40%
|
|
34,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
132K
|
€
115K
|
€
285K
|
€
165K
|
€
152K
|
€
225K
|
€
173K
|
€
149K
|
€
126K
|
€
104K
|
€
51K
|
€
12K
|
€
54K
|
€
89K
|
€
84K
|
|
|
€
91K
|
€
102K
|
€
92K
|
€
230K
|
€
143K
|
€
113K
|
€
213K
|
€
177K
|
€
187K
|
€
38K
|
€
97K
|
€
45K
|
€
3K
|
€
39K
|
€
54K
|
€
73K
|
|
|
€
55K
|
€
58K
|
€
51K
|
€
155K
|
€
87K
|
€
67K
|
€
193K
|
€
173K
|
€
177K
|
€
21K
|
€
73K
|
€
37K
|
€
2K
|
€
29K
|
€
30K
|
€
42K
|
|
|
€
56K
|
€
5K
|
€
1K
|
€
13K
|
€
22K
|
€
403K
|
€
33K
|
€
22K
|
€
570
|
€
-814
|
€
7K
|
€
-1K
|
€
-13K
|
€
2K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
361K
|
€
339K
|
€
282K
|
€
348K
|
€
245K
|
€
164K
|
€
210K
|
€
223K
|
€
232K
|
€
76K
|
€
115K
|
€
113K
|
€
32K
|
€
10K
|
€
22K
|
€
106K
|
|
|
€
88K
|
€
87K
|
€
74K
|
€
209K
|
€
108K
|
€
109K
|
€
207K
|
€
171K
|
€
140K
|
€
116K
|
€
92K
|
€
43K
|
€
11K
|
€
44K
|
€
65K
|
€
54K
|
|
|
€
421K
|
€
430K
|
€
374K
|
€
305K
|
€
212K
|
€
185K
|
€
162K
|
€
146K
|
€
176K
|
€
172K
|
€
137K
|
€
103K
|
€
104K
|
€
88K
|
€
67K
|
€
33K
|
|
|
2,10
|
2,07
|
1,79
|
1,52
|
1,35
|
1,44
|
1,25
|
1,26
|
1,38
|
1,43
|
1,29
|
1,22
|
1,33
|
1,37
|
1,26
|
1,09
|
|
|
1,86
|
1,88
|
1,62
|
1,39
|
1,21
|
1,29
|
1,10
|
1,22
|
1,33
|
1,42
|
1,19
|
1,11
|
1,14
|
0,98
|
0,94
|
0,88
|
|
|
2,11
|
2,08
|
1,79
|
1,53
|
1,35
|
1,45
|
1,30
|
1,32
|
1,38
|
1,46
|
1,30
|
1,22
|
1,34
|
1,37
|
1,26
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
1,12M
|
€
1,17M
|
€
1,24M
|
€
1,20M
|
€
1,01M
|
€
883K
|
€
759K
|
€
647K
|
€
573K
|
€
622K
|
€
581K
|
€
434K
|
€
366K
|
€
377K
|
€
422K
|
|
|
€
565K
|
€
606K
|
€
699K
|
€
827K
|
€
876K
|
€
725K
|
€
673K
|
€
578K
|
€
467K
|
€
397K
|
€
474K
|
€
467K
|
€
323K
|
€
256K
|
€
287K
|
€
362K
|
|
|
€
383K
|
€
402K
|
€
474K
|
€
581K
|
€
607K
|
€
420K
|
€
652K
|
€
567K
|
€
467K
|
€
390K
|
€
469K
|
€
465K
|
€
312K
|
€
240K
|
€
258K
|
€
346K
|
|
|
€
181K
|
€
202K
|
€
223K
|
€
243K
|
€
266K
|
€
304K
|
€
19K
|
€
11K
|
|
|
|
€
1K
|
€
8K
|
€
16K
|
€
28K
|
€
12K
|
|
|
48,04%
|
45,25%
|
38,70%
|
32,30%
|
24,75%
|
25,35%
|
21,29%
|
21,18%
|
24,81%
|
27,58%
|
22,01%
|
19,57%
|
25,69%
|
30,00%
|
24,05%
|
14,40%
|
|
|
0,34
|
0,40
|
0,49
|
0,61
|
0,90
|
1,19
|
0,10
|
0,07
|
|
|
|
0,01
|
0,07
|
0,15
|
0,30
|
0,20
|
|
|
4,55
|
4,59
|
6,06
|
2,90
|
5,32
|
4,77
|
2,99
|
3,34
|
3,13
|
3,15
|
4,54
|
9,18
|
26,52
|
4,74
|
3,21
|
4,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,45%
|
17,17%
|
16,41%
|
52,18%
|
36,32%
|
42,79%
|
110,21%
|
106,06%
|
87,11%
|
73,50%
|
67,35%
|
37,79%
|
9,57%
|
40,18%
|
72,15%
|
88,36%
|
|
|
10,20%
|
11,30%
|
11,24%
|
38,61%
|
29,12%
|
26,19%
|
102,75%
|
107,51%
|
110,49%
|
13,43%
|
53,54%
|
32,63%
|
1,64%
|
26,43%
|
32,93%
|
69,43%
|
|
|
4,90
|
5,11
|
4,35
|
12,47
|
7,21
|
6,64
|
21,88
|
22,77
|
27,42
|
3,70
|
11,79
|
6,39
|
0,42
|
7,93
|
7,92
|
10,00
|
|
|
10,20
|
11,30
|
11,24
|
38,61
|
29,12
|
26,19
|
102,75
|
107,51
|
110,49
|
13,43
|
53,54
|
32,63
|
1,64
|
26,43
|
32,93
|
69,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
1,80
|
2,80
|
2,80
|
2,80
|
3,50
|
3,90
|
4,60
|
4,20
|
5,60
|
4,80
|
4
|
1,30
|
1,50
|
1,40
|
0,60
|
|
|
€
6K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
4K
|
€
6K
|
€
22K
|