O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-273K
|
€
-306K
|
€
51K
|
€
177K
|
€
-241K
|
€
-334K
|
€
-372K
|
€
-413K
|
€
-428K
|
|
|
€
-1.32M
|
€
-1.56M
|
€
-1.45M
|
€
-793K
|
€
-684K
|
€
-1.09M
|
€
-924K
|
€
-816K
|
€
-767K
|
€
-653K
|
|
|
€
-881K
|
€
435K
|
€
1.99M
|
€
-1.29M
|
€
-500K
|
€
184K
|
€
1.27M
|
€
2.10M
|
€
661K
|
€
1.43M
|
|
|
5.80
|
9.50
|
10.10
|
8.00
|
9.10
|
8.50
|
7.40
|
5.40
|
4.80
|
2.80
|
|
|
-
|
€
18K
|
€
97K
|
-
|
-
|
€
6K
|
€
62K
|
€
102K
|
€
32K
|
€
63K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
1K
|
€
10K
|
-
|
|
|
€
70K
|
€
106K
|
€
93K
|
€
54K
|
€
74K
|
€
65K
|
€
42K
|
€
50K
|
€
43K
|
€
19K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1.14M
|
€
-1.51M
|
€
-1.32M
|
€
-660K
|
€
-586K
|
€
-967K
|
€
-810K
|
€
-728K
|
€
-715K
|
€
-607K
|
|
|
€
-1.21M
|
€
-1.54M
|
€
-1.37M
|
€
-718K
|
€
-656K
|
€
-1.07M
|
€
-913K
|
€
-803K
|
€
-762K
|
€
-648K
|
|
|
€
-1.32M
|
€
-1.56M
|
€
-1.45M
|
€
-793K
|
€
-684K
|
€
-1.09M
|
€
-924K
|
€
-816K
|
€
-767K
|
€
-653K
|
|
|
€
36K
|
€
40K
|
€
37K
|
€
47K
|
€
63K
|
€
87K
|
€
133K
|
€
90K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253K
|
€
1.07M
|
€
1.63M
|
€
127K
|
€
252K
|
€
606K
|
€
1.58M
|
€
2.24M
|
€
831K
|
€
1.31M
|
|
|
€
-1.24M
|
€
-1.53M
|
€
-1.40M
|
€
-734K
|
€
-614K
|
€
-983K
|
€
-820K
|
€
-741K
|
€
-720K
|
€
-611K
|
|
|
€
463K
|
€
1.24M
|
€
1.87M
|
€
243K
|
€
473K
|
€
114K
|
€
1.16M
|
€
2.05M
|
€
750K
|
€
1.25M
|
|
|
2.70
|
4.04
|
8.16
|
1.65
|
2.03
|
1.16
|
2.70
|
7.14
|
6.66
|
12.66
|
|
|
2.13
|
3.46
|
7.32
|
1.26
|
5.90
|
-13.07
|
-10.24
|
7.11
|
6.63
|
12.58
|
|
|
2.70
|
4.04
|
8.16
|
1.65
|
3.15
|
2.52
|
7.21
|
7.16
|
6.66
|
12.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
798K
|
€
1.73M
|
€
2.25M
|
€
757K
|
€
1.08M
|
€
1.01M
|
€
2.12M
|
€
2.64M
|
€
1.04M
|
€
1.54M
|
|
|
€
1.65M
|
€
1.30M
|
€
261K
|
€
2.05M
|
€
1.58M
|
€
830K
|
€
847K
|
€
546K
|
€
383K
|
€
107K
|
|
|
€
273K
|
€
407K
|
€
261K
|
€
375K
|
€
295K
|
€
330K
|
€
256K
|
€
333K
|
€
133K
|
€
107K
|
|
|
€
1.38M
|
€
892K
|
|
€
1.67M
|
€
1.12M
|
€
113K
|
€
163K
|
€
213K
|
€
250K
|
|
|
|
-110.4%
|
25.06%
|
88.39%
|
-170.83%
|
-46.17%
|
18.15%
|
60.05%
|
79.33%
|
63.33%
|
93.01%
|
|
|
-1.57
|
2.05
|
|
-1.30
|
-2.25
|
0.61
|
0.13
|
0.10
|
0.38
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140.56%
|
-352.43%
|
-70.71%
|
56.79%
|
122.77%
|
-533.76%
|
-64.45%
|
-35.36%
|
-108.95%
|
-42.83%
|
|
|
149.35%
|
-359.8%
|
-72.98%
|
61.32%
|
136.82%
|
-591.3%
|
-72.6%
|
-38.94%
|
-116.11%
|
-45.72%
|
|
|
-164.88
|
-90.18
|
-64.50
|
-104.75
|
-63.17
|
-107.33
|
-43.59
|
-30.89
|
-73.53
|
-42.52
|
|
|
149.35
|
-359.80
|
-72.98
|
61.32
|
136.82
|
-591.30
|
-72.60
|
-38.94
|
-116.11
|
-45.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
54.99
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
54.99
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.80
|
9.50
|
10.10
|
8.00
|
9.10
|
8.50
|
7.40
|
5.40
|
4.80
|
2.80
|
|
|
€
12K
|
€
11K
|
€
9K
|
€
7K
|
€
8K
|
€
8K
|
€
6K
|
€
9K
|
€
9K
|
€
7K
|