O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
220K
|
€
302K
|
€
385K
|
€
444K
|
€
261K
|
|
|
€
625K
|
€
697K
|
€
217K
|
€
258K
|
€
50K
|
|
|
€
4.10M
|
€
3.47M
|
€
2.78M
|
€
908K
|
€
650K
|
|
|
€
383K
|
€
428K
|
€
391K
|
€
389K
|
€
206K
|
|
|
|
€
88K
|
€
182K
|
€
112K
|
€
28K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
301K
|
€
384K
|
€
444K
|
€
260K
|
|
|
€
219K
|
€
301K
|
€
384K
|
€
444K
|
€
260K
|
|
|
€
625K
|
€
697K
|
€
217K
|
€
258K
|
€
50K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
109K
|
€
624K
|
€
125K
|
€
193K
|
|
|
€
625K
|
€
697K
|
€
217K
|
€
258K
|
€
50K
|
|
|
€
-46K
|
€
-102K
|
€
-218K
|
€
-624K
|
€
-469K
|
|
|
0.93
|
0.88
|
0.77
|
0.22
|
0.34
|
|
|
0.99
|
1.07
|
0.90
|
0.26
|
0.43
|
|
|
1.44
|
1.36
|
0.95
|
0.24
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.15M
|
€
8.23M
|
€
8.24M
|
€
7.08M
|
€
7.14M
|
|
|
€
4.05M
|
€
4.76M
|
€
5.46M
|
€
6.17M
|
€
6.49M
|
|
|
€
653K
|
€
753K
|
€
882K
|
€
729K
|
€
638K
|
|
|
€
3.38M
|
€
3.93M
|
€
4.51M
|
€
5.37M
|
€
5.78M
|
|
|
50.28%
|
42.19%
|
33.68%
|
12.83%
|
9.11%
|
|
|
0.82
|
1.13
|
1.63
|
5.92
|
8.88
|
|
|
18.52
|
15.82
|
14.23
|
13.92
|
24.93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.24%
|
20.07%
|
7.84%
|
28.38%
|
7.76%
|
|
|
15.24%
|
20.07%
|
7.84%
|
28.38%
|
7.76%
|
|
|
7.66
|
8.47
|
2.64
|
3.64
|
0.71
|
|
|
15.24
|
20.07
|
7.84
|
28.38
|
7.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|