O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
220K
|
€
302K
|
€
385K
|
€
444K
|
€
261K
|
|
|
€
625K
|
€
697K
|
€
217K
|
€
258K
|
€
50K
|
|
|
€
4,10M
|
€
3,47M
|
€
2,78M
|
€
908K
|
€
650K
|
|
|
€
383K
|
€
428K
|
€
391K
|
€
389K
|
€
206K
|
|
|
|
€
88K
|
€
182K
|
€
112K
|
€
28K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
301K
|
€
384K
|
€
444K
|
€
260K
|
|
|
€
219K
|
€
301K
|
€
384K
|
€
444K
|
€
260K
|
|
|
€
625K
|
€
697K
|
€
217K
|
€
258K
|
€
50K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
109K
|
€
624K
|
€
125K
|
€
193K
|
|
|
€
625K
|
€
697K
|
€
217K
|
€
258K
|
€
50K
|
|
|
€
-46K
|
€
-102K
|
€
-218K
|
€
-624K
|
€
-469K
|
|
|
0,93
|
0,88
|
0,77
|
0,22
|
0,34
|
|
|
0,99
|
1,07
|
0,90
|
0,26
|
0,43
|
|
|
1,44
|
1,36
|
0,95
|
0,24
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,15M
|
€
8,23M
|
€
8,24M
|
€
7,08M
|
€
7,14M
|
|
|
€
4,05M
|
€
4,76M
|
€
5,46M
|
€
6,17M
|
€
6,49M
|
|
|
€
653K
|
€
753K
|
€
882K
|
€
729K
|
€
638K
|
|
|
€
3,38M
|
€
3,93M
|
€
4,51M
|
€
5,37M
|
€
5,78M
|
|
|
50,28%
|
42,19%
|
33,68%
|
12,83%
|
9,11%
|
|
|
0,82
|
1,13
|
1,63
|
5,92
|
8,88
|
|
|
18,52
|
15,82
|
14,23
|
13,92
|
24,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,24%
|
20,07%
|
7,84%
|
28,38%
|
7,76%
|
|
|
15,24%
|
20,07%
|
7,84%
|
28,38%
|
7,76%
|
|
|
7,66
|
8,47
|
2,64
|
3,64
|
0,71
|
|
|
15,24
|
20,07
|
7,84
|
28,38
|
7,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|