PP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
26K
|
€
11K
|
€
22K
|
€
12K
|
€
22K
|
€
40K
|
€
58K
|
€
53K
|
€
76K
|
€
6K
|
€
52K
|
€
91K
|
€
89K
|
€
71K
|
€
46K
|
€
36K
|
€
71K
|
€
74K
|
€
42K
|
|
|
€
-11K
|
€
-813
|
€
-16K
|
€
-2K
|
€
-18K
|
€
-38K
|
€
-41K
|
€
-17K
|
€
-30K
|
€
4K
|
€
384K
|
€
-73K
|
€
-43K
|
€
-35K
|
€
-56K
|
€
-50K
|
€
-25K
|
€
-2K
|
€
2K
|
€
-17K
|
|
|
€
-15K
|
€
-4K
|
€
-3K
|
€
12K
|
€
14K
|
€
32K
|
€
70K
|
€
111K
|
€
127K
|
€
158K
|
€
154K
|
€
-230K
|
€
-157K
|
€
-114K
|
€
-79K
|
€
-24K
|
€
27K
|
€
51K
|
€
54K
|
€
52K
|
|
|
€
11K
|
€
19K
|
€
5K
|
€
15K
|
€
7K
|
€
17K
|
€
30K
|
€
42K
|
€
36K
|
€
67K
|
€
7K
|
€
37K
|
€
68K
|
€
66K
|
€
48K
|
€
34K
|
€
28K
|
€
58K
|
€
51K
|
€
36K
|
|
|
€
1K
|
€
1K
|
€
871
|
€
873
|
€
1K
|
€
893
|
€
2K
|
€
3K
|
€
567
|
€
7K
|
€
46K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
21K
|
€
6K
|
€
18K
|
€
8K
|
€
19K
|
€
35K
|
€
54K
|
€
44K
|
€
72K
|
€
-8K
|
€
46K
|
€
86K
|
€
84K
|
€
60K
|
€
43K
|
€
33K
|
€
67K
|
€
69K
|
€
41K
|
|
|
€
-9K
|
€
539
|
€
-15K
|
€
-62
|
€
-16K
|
€
-36K
|
€
-37K
|
€
-17K
|
€
-26K
|
€
14K
|
€
-89K
|
€
-48K
|
€
-8K
|
€
-8K
|
€
-26K
|
€
-36K
|
€
-16K
|
€
19K
|
€
23K
|
€
-607
|
|
|
€
-11K
|
€
-813
|
€
-16K
|
€
-2K
|
€
-18K
|
€
-38K
|
€
-41K
|
€
-17K
|
€
-30K
|
€
4K
|
€
384K
|
€
-73K
|
€
-43K
|
€
-35K
|
€
-56K
|
€
-50K
|
€
-25K
|
€
-2K
|
€
2K
|
€
-17K
|
|
|
€
3K
|
€
2K
|
€
9K
|
€
2K
|
€
7K
|
€
0
|
€
3K
|
€
2K
|
€
78K
|
€
0
|
€
-309K
|
€
12K
|
€
17K
|
€
57K
|
€
109K
|
€
615K
|
€
2K
|
€
0
|
€
25K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
18K
|
€
11K
|
€
10K
|
€
5K
|
€
30K
|
€
38K
|
€
47K
|
€
4K
|
€
72K
|
€
341K
|
€
15K
|
€
11K
|
€
5K
|
€
1K
|
€
4K
|
€
10K
|
€
11K
|
|
€
36K
|
|
|
€
10K
|
€
20K
|
€
5K
|
€
16K
|
€
6K
|
€
17K
|
€
32K
|
€
54K
|
€
40K
|
€
62K
|
€
465K
|
€
22K
|
€
50K
|
€
57K
|
€
30K
|
€
29K
|
€
25K
|
€
46K
|
€
48K
|
€
24K
|
|
|
€
21K
|
€
23K
|
€
13K
|
€
8K
|
€
10K
|
€
16K
|
€
15K
|
€
-241K
|
€
-11K
|
€
48K
|
€
256K
|
€
-26K
|
€
-32K
|
€
-45K
|
€
-46K
|
€
-21K
|
€
12K
|
€
20K
|
€
-71K
|
€
41K
|
|
|
5.12
|
13.68
|
6.54
|
2.17
|
2.88
|
1.76
|
1.49
|
0.17
|
0.71
|
2.15
|
3.49
|
0.74
|
0.51
|
0.36
|
0.30
|
0.56
|
2.59
|
3.02
|
0.27
|
2.43
|
|
|
-11.03
|
59.54
|
6.54
|
3.83
|
2.88
|
1.76
|
1.55
|
0.18
|
0.73
|
2.38
|
3.63
|
0.79
|
0.52
|
0.39
|
0.34
|
0.70
|
4.68
|
4.93
|
0.39
|
275.75
|
|
|
19.09
|
22.25
|
6.54
|
2.77
|
2.88
|
1.76
|
1.52
|
0.18
|
0.72
|
2.26
|
3.56
|
0.76
|
0.51
|
0.37
|
0.32
|
0.63
|
3.33
|
3.75
|
0.32
|
4.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
227K
|
€
236K
|
€
247K
|
€
263K
|
€
304K
|
€
366K
|
€
440K
|
€
485K
|
€
540K
|
€
868K
|
€
972K
|
€
1.02M
|
€
1.08M
|
€
1.11M
|
€
1.10M
|
€
553K
|
€
610K
|
€
687K
|
€
750K
|
|
|
€
226K
|
€
232K
|
€
240K
|
€
235K
|
€
250K
|
€
272K
|
€
296K
|
€
330K
|
€
358K
|
€
382K
|
€
715K
|
€
1.20M
|
€
1.17M
|
€
1.20M
|
€
1.19M
|
€
1.12M
|
€
526K
|
€
558K
|
€
633K
|
€
698K
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
5K
|
€
5K
|
€
22K
|
€
30K
|
€
288K
|
€
37K
|
€
39K
|
€
101K
|
€
95K
|
€
65K
|
€
66K
|
€
61K
|
€
43K
|
€
6K
|
€
8K
|
€
82K
|
€
14K
|
|
|
€
221K
|
€
230K
|
€
237K
|
€
228K
|
€
244K
|
€
250K
|
€
266K
|
€
38K
|
€
320K
|
€
341K
|
€
611K
|
€
1.10M
|
€
1.11M
|
€
1.13M
|
€
1.13M
|
€
1.07M
|
€
518K
|
€
548K
|
€
536K
|
€
670K
|
|
|
-6.96%
|
-1.84%
|
-1.43%
|
4.95%
|
5.29%
|
10.44%
|
19.01%
|
25.1%
|
26.25%
|
29.22%
|
17.72%
|
-23.67%
|
-15.51%
|
-10.56%
|
-7.12%
|
-2.15%
|
4.84%
|
8.42%
|
7.83%
|
6.89%
|
|
|
-15.03
|
-54.91
|
-70.35
|
18.64
|
17.53
|
7.90
|
3.82
|
0.35
|
2.52
|
2.16
|
3.97
|
-4.79
|
-7.04
|
-9.86
|
-14.22
|
-45.51
|
19.39
|
10.69
|
9.96
|
12.97
|
|
|
19.52
|
10.88
|
40.59
|
13.04
|
33.13
|
14.41
|
8.38
|
6.09
|
8.09
|
5.28
|
|
25.94
|
13.64
|
14.32
|
19.84
|
26.07
|
15.99
|
8.29
|
9.13
|
17.15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-66.28%
|
-476.45%
|
-144.24%
|
133.81%
|
40.93%
|
52.78%
|
45.33%
|
49.19%
|
31.47%
|
39.32%
|
302.14%
|
-9.52%
|
-32.06%
|
-49.58%
|
-38.44%
|
-121.31%
|
92.62%
|
90.14%
|
89.59%
|
46.4%
|
|
|
71.53%
|
19.41%
|
462.94%
|
-13.84%
|
-127.33%
|
-119.45%
|
-58.93%
|
-15.15%
|
-23.92%
|
2.4%
|
249.43%
|
31.57%
|
27.36%
|
30.72%
|
70.26%
|
213.47%
|
-91.97%
|
-4.8%
|
3.93%
|
-33.61%
|
|
|
-4.98
|
-0.36
|
-6.61
|
-0.69
|
-6.74
|
-12.47
|
-11.20
|
-3.80
|
-6.28
|
0.70
|
44.21
|
-7.47
|
-4.24
|
-3.24
|
-5.00
|
-4.59
|
-4.45
|
-0.40
|
0.31
|
-2.32
|
|
|
71.53
|
19.41
|
462.94
|
-13.84
|
-127.33
|
-119.45
|
-58.93
|
-15.15
|
-23.92
|
2.40
|
249.43
|
31.57
|
27.36
|
30.72
|
70.26
|
213.47
|
-91.97
|
-4.80
|
3.93
|
-33.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|