P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-4K
|
€
66K
|
€
68K
|
€
69K
|
€
-1K
|
|
|
€
-11K
|
€
47K
|
€
52K
|
€
48K
|
€
-2K
|
|
|
€
155K
|
€
165K
|
€
118K
|
€
67K
|
€
18K
|
|
|
€
6K
|
€
62K
|
€
59K
|
€
57K
|
€
640
|
|
|
-
|
€
1K
|
€
1K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
66K
|
€
68K
|
€
69K
|
€
-2K
|
|
|
€
-5K
|
€
66K
|
€
68K
|
€
69K
|
€
-2K
|
|
|
€
-11K
|
€
47K
|
€
52K
|
€
48K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
67K
|
€
51K
|
€
37K
|
€
3K
|
|
|
€
-11K
|
€
47K
|
€
52K
|
€
48K
|
€
-2K
|
|
|
€
-26K
|
€
8K
|
€
-15K
|
€
-44K
|
€
-69K
|
|
|
0,73
|
1,09
|
0,88
|
0,66
|
0,45
|
|
|
0,77
|
1,20
|
0,91
|
0,69
|
0,45
|
|
|
0,75
|
1,15
|
0,90
|
0,68
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
482K
|
€
507K
|
€
526K
|
€
500K
|
€
469K
|
|
|
€
328K
|
€
342K
|
€
408K
|
€
434K
|
€
451K
|
|
|
€
93K
|
€
82K
|
€
126K
|
€
129K
|
€
125K
|
|
|
€
233K
|
€
256K
|
€
279K
|
€
302K
|
€
326K
|
|
|
32,07%
|
32,57%
|
22,49%
|
13,32%
|
3,88%
|
|
|
1,50
|
1,55
|
2,36
|
4,54
|
17,93
|
|
|
|
5,18
|
6,01
|
6,30
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,82%
|
28,40%
|
43,72%
|
72,73%
|
-10,12%
|
|
|
-6,82%
|
28,40%
|
43,72%
|
72,73%
|
-10,12%
|
|
|
-2,19
|
9,25
|
9,83
|
9,68
|
-0,39
|
|
|
-6,82
|
28,40
|
43,72
|
72,73
|
-10,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|