PI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
85K
|
€
83K
|
€
70K
|
€
73K
|
€
108K
|
€
78K
|
€
71K
|
€
64K
|
€
71K
|
€
76K
|
€
50K
|
€
69K
|
€
65K
|
€
75K
|
€
20K
|
|
|
€
26K
|
€
30K
|
€
31K
|
€
12K
|
€
6K
|
€
48K
|
€
17K
|
€
10K
|
€
-13K
|
€
31K
|
€
29K
|
€
-34K
|
€
5K
|
€
-4K
|
€
5K
|
€
-110K
|
|
|
€
74K
|
€
69K
|
€
38K
|
€
22K
|
€
10K
|
€
4K
|
€
-45K
|
€
-62K
|
€
-72K
|
€
-59K
|
€
-90K
|
€
-131K
|
€
-97K
|
€
-102K
|
€
-98K
|
€
-104K
|
|
|
€
65K
|
€
66K
|
€
61K
|
€
40K
|
€
49K
|
€
80K
|
€
49K
|
€
45K
|
€
45K
|
€
59K
|
€
48K
|
€
18K
|
€
43K
|
€
41K
|
€
48K
|
€
7K
|
|
|
€
25K
|
€
26K
|
€
14K
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
46.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
74K
|
€
74K
|
€
50K
|
€
61K
|
€
100K
|
€
70K
|
€
64K
|
€
56K
|
€
83K
|
€
68K
|
€
22K
|
€
61K
|
€
58K
|
€
68K
|
€
9K
|
|
|
€
36K
|
€
43K
|
€
44K
|
€
19K
|
€
16K
|
€
55K
|
€
24K
|
€
18K
|
€
11K
|
€
53K
|
€
39K
|
€
-7K
|
€
32K
|
€
25K
|
€
36K
|
€
-94K
|
|
|
€
26K
|
€
30K
|
€
31K
|
€
12K
|
€
6K
|
€
48K
|
€
17K
|
€
10K
|
€
-13K
|
€
31K
|
€
29K
|
€
-34K
|
€
5K
|
€
-4K
|
€
5K
|
€
-110K
|
|
|
€
0
|
€
0
|
€
10K
|
€
12K
|
€
19K
|
€
15K
|
€
15K
|
€
18K
|
€
15K
|
€
7K
|
€
17K
|
€
0
|
€
652
|
€
493
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
28K
|
€
13K
|
€
11K
|
€
10K
|
€
19K
|
€
6K
|
€
4K
|
€
6K
|
€
3K
|
€
10K
|
€
1,000
|
€
8K
|
€
4K
|
€
4K
|
|
|
|
€
57K
|
€
61K
|
€
61K
|
€
43K
|
€
50K
|
€
94K
|
€
62K
|
€
55K
|
€
33K
|
€
41K
|
€
59K
|
€
15K
|
€
34K
|
€
28K
|
€
38K
|
€
-8K
|
|
|
€
-5K
|
€
-63K
|
€
-72K
|
€
-49K
|
€
-33K
|
€
-25K
|
€
-32K
|
€
-34K
|
€
-26K
|
€
-21K
|
€
-90K
|
€
-112K
|
€
-96K
|
€
-101K
|
€
-101K
|
€
-101K
|
|
|
0.88
|
0.32
|
0.17
|
0.20
|
0.43
|
0.58
|
0.39
|
0.36
|
0.48
|
0.39
|
0.12
|
0.02
|
0.09
|
0.05
|
0.05
|
0.01
|
|
|
0.86
|
0.32
|
0.19
|
0.20
|
0.43
|
0.59
|
0.39
|
0.39
|
0.48
|
0.39
|
0.12
|
0.02
|
0.09
|
0.05
|
0.05
|
0.01
|
|
|
0.96
|
0.32
|
0.18
|
0.20
|
0.43
|
0.59
|
0.39
|
0.37
|
0.48
|
0.39
|
0.12
|
0.02
|
0.09
|
0.05
|
0.05
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
194K
|
€
210K
|
€
228K
|
€
258K
|
€
309K
|
€
340K
|
€
384K
|
€
431K
|
€
389K
|
€
411K
|
€
414K
|
€
450K
|
€
475K
|
€
506K
|
€
522K
|
|
|
€
93K
|
€
125K
|
€
171K
|
€
206K
|
€
248K
|
€
305K
|
€
384K
|
€
445K
|
€
503K
|
€
448K
|
€
481K
|
€
525K
|
€
548K
|
€
577K
|
€
605K
|
€
626K
|
|
|
€
36K
|
€
93K
|
€
84K
|
€
62K
|
€
58K
|
€
59K
|
€
52K
|
€
51K
|
€
50K
|
€
35K
|
€
103K
|
€
113K
|
€
106K
|
€
106K
|
€
106K
|
€
102K
|
|
|
€
54K
|
€
32K
|
€
85K
|
€
144K
|
€
191K
|
€
245K
|
€
332K
|
€
392K
|
€
453K
|
€
413K
|
€
378K
|
€
411K
|
€
442K
|
€
471K
|
€
498K
|
€
524K
|
|
|
44.37%
|
35.38%
|
18.32%
|
9.69%
|
3.75%
|
1.2%
|
-13.17%
|
-16.09%
|
-16.59%
|
-15.11%
|
-21.77%
|
-31.72%
|
-21.63%
|
-21.51%
|
-19.4%
|
-19.85%
|
|
|
0.72
|
0.47
|
2.21
|
6.53
|
19.72
|
66.20
|
-7.42
|
-6.35
|
-6.33
|
-7.03
|
-4.22
|
-3.13
|
-4.53
|
-4.61
|
-5.07
|
-5.06
|
|
|
1.38
|
1.68
|
2.30
|
4.15
|
4.10
|
3.05
|
5.51
|
7.00
|
8.96
|
5.39
|
7.04
|
23.49
|
8.93
|
10.01
|
8.89
|
73.22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76.9%
|
89.48%
|
159.09%
|
192.57%
|
520.97%
|
2533.45%
|
-139.58%
|
-89.47%
|
-45.49%
|
-69.45%
|
-66.05%
|
-11.75%
|
-34.9%
|
-27.79%
|
-38.33%
|
7.24%
|
|
|
35.18%
|
43.96%
|
79.77%
|
56.22%
|
61.72%
|
1309.56%
|
-37.98%
|
-15.84%
|
17.83%
|
-52.36%
|
-32.82%
|
25.81%
|
-4.79%
|
3.81%
|
-5.58%
|
105.98%
|
|
|
15.61
|
15.55
|
14.62
|
5.45
|
2.31
|
15.69
|
5.00
|
2.55
|
-2.96
|
7.91
|
7.14
|
-8.19
|
1.04
|
-0.82
|
1.08
|
-21.04
|
|
|
35.18
|
43.96
|
79.77
|
56.22
|
61.72
|
1,309.56
|
-37.98
|
-15.84
|
17.83
|
-52.36
|
-32.82
|
25.81
|
-4.79
|
3.81
|
-5.58
|
105.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|