P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
139K
|
€
150K
|
€
134K
|
€
131K
|
€
114K
|
€
110K
|
€
107K
|
€
76K
|
€
84K
|
€
93K
|
€
83K
|
€
98K
|
€
68K
|
€
63K
|
€
66K
|
€
71K
|
€
65K
|
€
71K
|
€
146K
|
|
|
€
83K
|
€
65K
|
€
68K
|
€
54K
|
€
43K
|
€
35K
|
€
35K
|
€
35K
|
€
-4K
|
€
13K
|
€
13K
|
€
11K
|
€
29K
|
€
-5K
|
€
-17K
|
€
-19K
|
€
9K
|
€
12K
|
€
11K
|
€
57K
|
|
|
€
547K
|
€
465K
|
€
400K
|
€
332K
|
€
278K
|
€
235K
|
€
413K
|
€
379K
|
€
344K
|
€
348K
|
€
336K
|
€
323K
|
€
98K
|
€
306K
|
€
311K
|
€
328K
|
€
347K
|
€
338K
|
€
326K
|
€
315K
|
|
|
€
185K
|
€
136K
|
€
153K
|
€
130K
|
€
113K
|
€
90K
|
€
107K
|
€
103K
|
€
73K
|
€
83K
|
€
89K
|
€
81K
|
€
77K
|
€
51K
|
€
54K
|
€
61K
|
€
82K
|
€
82K
|
€
79K
|
€
155K
|
|
|
€
44K
|
€
42K
|
€
39K
|
€
28K
|
€
28K
|
€
23K
|
€
21K
|
€
20K
|
€
7K
|
€
13K
|
€
13K
|
€
20K
|
€
41K
|
€
6K
|
€
2K
|
€
1K
|
€
7K
|
€
12K
|
€
9K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
814,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
132K
|
€
143K
|
€
128K
|
€
124K
|
€
106K
|
€
104K
|
€
101K
|
€
70K
|
€
80K
|
€
88K
|
€
79K
|
€
92K
|
€
45K
|
€
54K
|
€
61K
|
€
67K
|
€
68K
|
€
65K
|
€
131K
|
|
|
€
127K
|
€
100K
|
€
107K
|
€
87K
|
€
73K
|
€
57K
|
€
61K
|
€
56K
|
€
5K
|
€
28K
|
€
30K
|
€
29K
|
€
51K
|
€
4K
|
€
1K
|
€
-9K
|
€
23K
|
€
24K
|
€
31K
|
€
87K
|
|
|
€
83K
|
€
65K
|
€
68K
|
€
54K
|
€
43K
|
€
35K
|
€
35K
|
€
35K
|
€
-4K
|
€
13K
|
€
13K
|
€
11K
|
€
29K
|
€
-5K
|
€
-17K
|
€
-19K
|
€
9K
|
€
12K
|
€
11K
|
€
57K
|
|
|
€
57K
|
€
8K
|
€
18K
|
€
12K
|
€
27K
|
|
|
€
56K
|
€
251K
|
€
10K
|
€
32K
|
€
45K
|
€
54K
|
€
-615
|
€
44K
|
€
399K
|
€
9K
|
€
48K
|
€
10K
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
13K
|
€
33K
|
€
2K
|
€
21K
|
€
11K
|
€
142
|
€
69
|
€
12
|
€
4K
|
€
25
|
€
25
|
€
31K
|
€
15K
|
€
9K
|
€
20K
|
€
185K
|
€
60K
|
€
68K
|
€
39K
|
|
|
€
128K
|
€
97K
|
€
104K
|
€
95K
|
€
94K
|
€
84K
|
€
78K
|
€
80K
|
€
61K
|
€
65K
|
€
70K
|
€
61K
|
€
70K
|
€
36K
|
€
36K
|
€
51K
|
€
52K
|
€
48K
|
€
47K
|
€
107K
|
|
|
€
33K
|
€
-4K
|
€
-22K
|
€
-32K
|
€
-36K
|
€
-234K
|
€
-33K
|
€
-53K
|
€
-58K
|
€
-37K
|
€
-48K
|
€
-40K
|
€
-244K
|
€
-21K
|
€
-27K
|
€
12K
|
€
184K
|
€
157K
|
€
174K
|
€
154K
|
|
|
1,31
|
0,97
|
0,85
|
0,75
|
0,73
|
0,23
|
0,60
|
0,31
|
0,37
|
0,51
|
0,41
|
0,59
|
0,25
|
0,77
|
0,71
|
1,18
|
4,20
|
3,72
|
4,56
|
5,25
|
|
|
1,50
|
1,09
|
0,93
|
0,80
|
0,75
|
0,23
|
0,61
|
0,32
|
0,38
|
0,51
|
0,42
|
0,61
|
0,26
|
0,81
|
0,82
|
1,25
|
4,30
|
3,72
|
4,62
|
5,34
|
|
|
1,40
|
1,02
|
0,89
|
0,77
|
0,74
|
0,23
|
0,61
|
0,31
|
0,37
|
0,51
|
0,41
|
0,60
|
0,25
|
0,79
|
2,18
|
3,17
|
6,43
|
5,87
|
7,14
|
8,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
759K
|
€
727K
|
€
746K
|
€
739K
|
€
767K
|
€
768K
|
€
747K
|
€
741K
|
€
740K
|
€
559K
|
€
595K
|
€
646K
|
€
675K
|
€
649K
|
€
812K
|
€
831K
|
€
666K
|
€
674K
|
€
677K
|
€
668K
|
|
|
€
212K
|
€
262K
|
€
346K
|
€
407K
|
€
489K
|
€
532K
|
€
334K
|
€
363K
|
€
396K
|
€
211K
|
€
260K
|
€
323K
|
€
577K
|
€
343K
|
€
501K
|
€
503K
|
€
319K
|
€
336K
|
€
344K
|
€
348K
|
|
|
€
100K
|
€
123K
|
€
136K
|
€
123K
|
€
128K
|
€
303K
|
€
82K
|
€
75K
|
€
91K
|
€
76K
|
€
81K
|
€
98K
|
€
324K
|
€
89K
|
€
88K
|
€
64K
|
€
57K
|
€
58K
|
€
49K
|
€
36K
|
|
|
€
105K
|
€
132K
|
€
204K
|
€
280K
|
€
358K
|
€
228K
|
€
251K
|
€
286K
|
€
304K
|
€
134K
|
€
178K
|
€
224K
|
€
250K
|
€
252K
|
€
407K
|
€
437K
|
€
261K
|
€
278K
|
€
295K
|
€
311K
|
|
|
72,11%
|
63,90%
|
53,59%
|
44,97%
|
36,24%
|
30,64%
|
55,33%
|
51,09%
|
46,47%
|
62,31%
|
56,38%
|
49,93%
|
14,58%
|
47,19%
|
38,31%
|
39,49%
|
52,08%
|
50,16%
|
48,18%
|
47,10%
|
|
|
0,19
|
0,28
|
0,51
|
0,84
|
1,29
|
0,97
|
0,61
|
0,76
|
0,88
|
0,39
|
0,53
|
0,70
|
2,54
|
0,82
|
1,31
|
1,33
|
0,75
|
0,82
|
0,90
|
0,99
|
|
|
1,23
|
2
|
2,42
|
3,18
|
3,93
|
5,03
|
3,20
|
3,58
|
5,68
|
2,63
|
2,96
|
4,10
|
6,26
|
7,70
|
9,28
|
8,24
|
4,78
|
4,97
|
5,31
|
2,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,47%
|
20,83%
|
26,10%
|
28,53%
|
33,98%
|
35,83%
|
18,92%
|
21,07%
|
17,61%
|
18,55%
|
20,96%
|
19,00%
|
71,01%
|
11,71%
|
11,45%
|
15,69%
|
15,04%
|
14,23%
|
14,35%
|
33,90%
|
|
|
15,13%
|
13,94%
|
16,89%
|
16,34%
|
15,39%
|
14,95%
|
8,38%
|
9,14%
|
-1,21%
|
3,61%
|
3,90%
|
3,37%
|
29,55%
|
-1,49%
|
-5,51%
|
-5,66%
|
2,49%
|
3,54%
|
3,51%
|
18,17%
|
|
|
10,91
|
8,91
|
9,05
|
7,35
|
5,58
|
4,58
|
4,63
|
4,67
|
-0,56
|
2,25
|
2,20
|
1,68
|
4,31
|
-0,70
|
-2,11
|
-2,24
|
1,30
|
1,78
|
1,69
|
8,56
|
|
|
15,13
|
13,94
|
16,89
|
16,34
|
15,39
|
14,95
|
8,38
|
9,14
|
-1,21
|
3,61
|
3,90
|
3,37
|
29,55
|
-1,49
|
-5,51
|
-5,66
|
2,49
|
3,54
|
3,51
|
18,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|