P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
31K
|
€
39K
|
€
30K
|
€
31K
|
€
27K
|
€
14K
|
€
40K
|
€
12K
|
€
29K
|
€
67K
|
€
57K
|
€
45K
|
€
48K
|
€
51K
|
€
58K
|
€
48K
|
€
50K
|
|
|
€
25K
|
€
26K
|
€
31K
|
€
27K
|
€
24K
|
€
13K
|
€
5K
|
€
19K
|
€
-9K
|
€
53K
|
€
28K
|
€
16K
|
€
2K
|
€
3K
|
€
3K
|
€
12K
|
€
1K
|
€
3K
|
|
|
€
380K
|
€
355K
|
€
329K
|
€
298K
|
€
271K
|
€
248K
|
€
234K
|
€
218K
|
€
198K
|
€
207K
|
€
154K
|
€
126K
|
€
110K
|
€
108K
|
€
105K
|
€
103K
|
€
91K
|
€
90K
|
|
|
€
43K
|
€
41K
|
€
48K
|
€
37K
|
€
37K
|
€
44K
|
€
17K
|
€
67K
|
€
21K
|
€
49K
|
€
85K
|
€
58K
|
€
43K
|
€
46K
|
€
49K
|
€
55K
|
€
46K
|
€
47K
|
|
|
€
8K
|
€
10K
|
€
10K
|
€
10K
|
€
14K
|
€
11K
|
€
8K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
843
|
€
389
|
€
952
|
€
627
|
€
610
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
24K
|
€
32K
|
€
23K
|
€
25K
|
€
20K
|
€
2K
|
€
40K
|
€
6K
|
€
23K
|
€
61K
|
€
51K
|
€
39K
|
€
42K
|
€
46K
|
€
52K
|
€
43K
|
€
44K
|
|
|
€
22K
|
€
21K
|
€
29K
|
€
20K
|
€
22K
|
€
16K
|
€
-2K
|
€
25K
|
€
-9K
|
€
9K
|
€
37K
|
€
28K
|
€
17K
|
€
20K
|
€
24K
|
€
33K
|
€
24K
|
€
26K
|
|
|
€
25K
|
€
26K
|
€
31K
|
€
27K
|
€
24K
|
€
13K
|
€
5K
|
€
19K
|
€
-9K
|
€
53K
|
€
28K
|
€
16K
|
€
2K
|
€
3K
|
€
3K
|
€
12K
|
€
1K
|
€
3K
|
|
|
€
0
|
€
0
|
€
6K
|
|
|
€
2K
|
€
0
|
€
3K
|
€
0
|
€
-213K
|
€
0
|
€
11K
|
€
0
|
€
8K
|
€
5K
|
€
15K
|
€
4K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5
|
€
4K
|
|
|
|
€
4K
|
€
1K
|
|
€
289
|
€
312
|
|
|
|
€
949
|
|
|
|
|
|
€
28K
|
€
29K
|
€
34K
|
€
30K
|
€
27K
|
€
17K
|
€
9K
|
€
34K
|
€
6K
|
€
67K
|
€
51K
|
€
39K
|
€
25K
|
€
26K
|
€
24K
|
€
31K
|
€
20K
|
€
22K
|
|
|
€
288K
|
€
259K
|
€
230K
|
€
202K
|
€
172K
|
€
146K
|
€
131K
|
€
110K
|
€
79K
|
€
73K
|
€
-91K
|
€
-120K
|
€
-123K
|
€
-112K
|
€
-91K
|
€
-79K
|
€
-127K
|
€
-127K
|
|
|
19,51
|
16,37
|
10,53
|
9,31
|
8,95
|
6,96
|
8,57
|
14,20
|
9,56
|
11,67
|
0,01
|
0,01
|
0,01
|
0,03
|
0,12
|
0,14
|
0,01
|
0,04
|
|
|
32,87
|
16,43
|
14,17
|
9,31
|
9,45
|
6,96
|
-158,28
|
38,34
|
9,56
|
11,95
|
0,01
|
0,01
|
0,01
|
0,03
|
0,13
|
0,14
|
0,01
|
0,04
|
|
|
24,49
|
16,40
|
12,08
|
9,31
|
9,20
|
6,96
|
18,12
|
20,73
|
9,56
|
11,81
|
0,01
|
0,01
|
0,01
|
0,03
|
0,13
|
0,14
|
0,01
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
396K
|
€
372K
|
€
353K
|
€
323K
|
€
293K
|
€
272K
|
€
252K
|
€
226K
|
€
208K
|
€
214K
|
€
362K
|
€
385K
|
€
398K
|
€
423K
|
€
446K
|
€
464K
|
€
456K
|
€
474K
|
|
|
€
16K
|
€
17K
|
€
24K
|
€
24K
|
€
22K
|
€
24K
|
€
17K
|
€
8K
|
€
9K
|
€
7K
|
€
208K
|
€
259K
|
€
287K
|
€
315K
|
€
341K
|
€
361K
|
€
365K
|
€
385K
|
|
|
€
12K
|
€
17K
|
€
21K
|
€
24K
|
€
21K
|
€
24K
|
€
8K
|
€
6K
|
€
9K
|
€
7K
|
€
88K
|
€
120K
|
€
123K
|
€
114K
|
€
99K
|
€
92K
|
€
123K
|
€
131K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
139K
|
€
163K
|
€
199K
|
€
238K
|
€
269K
|
€
237K
|
€
252K
|
|
|
96,08%
|
95,46%
|
93,16%
|
92,46%
|
92,61%
|
91,03%
|
93,14%
|
96,32%
|
95,58%
|
96,81%
|
42,53%
|
32,70%
|
27,73%
|
25,61%
|
23,57%
|
22,13%
|
19,98%
|
18,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,76
|
1,10
|
1,48
|
1,84
|
2,26
|
2,62
|
2,60
|
2,82
|
|
|
0,63
|
0,70
|
0,75
|
1,04
|
0,87
|
1,23
|
7,14
|
0,21
|
1,61
|
0,30
|
3,41
|
5,12
|
7,31
|
7,48
|
7,49
|
6,96
|
8,45
|
8,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,42%
|
8,24%
|
10,29%
|
10,03%
|
9,82%
|
6,93%
|
3,94%
|
15,74%
|
2,89%
|
32,53%
|
33,37%
|
30,69%
|
22,37%
|
23,66%
|
23,25%
|
30,16%
|
22,29%
|
24,39%
|
|
|
6,60%
|
7,35%
|
9,38%
|
9,04%
|
8,72%
|
5,38%
|
2,16%
|
8,90%
|
-4,47%
|
25,71%
|
18,12%
|
12,47%
|
1,86%
|
2,85%
|
2,46%
|
11,27%
|
1,54%
|
3,51%
|
|
|
6,34
|
7,02
|
8,74
|
8,36
|
8,08
|
4,90
|
2,01
|
8,57
|
-4,27
|
24,89
|
7,71
|
4,08
|
0,51
|
0,73
|
0,58
|
2,49
|
0,31
|
0,66
|
|
|
6,60
|
7,35
|
9,38
|
9,04
|
8,72
|
5,38
|
2,16
|
8,90
|
-4,47
|
25,71
|
18,12
|
12,47
|
1,86
|
2,85
|
2,46
|
11,27
|
1,54
|
3,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,91
|
5,50
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,91
|
5,50
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|