P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-91K
|
€
-99K
|
€
-127K
|
€
-183K
|
€
-60K
|
|
|
€
-216K
|
€
-188K
|
€
-162K
|
€
-196K
|
€
-62K
|
|
|
€
-204K
|
€
12K
|
€
200K
|
€
763K
|
€
-12K
|
|
|
-
|
€
458
|
€
9K
|
€
37K
|
-
|
|
|
Impôts
|
|
|
|
€
420
|
|
|
|
|
€
4K
|
€
10K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-92K
|
€
-100K
|
€
-127K
|
€
-183K
|
€
-60K
|
|
|
€
-190K
|
€
-172K
|
€
-162K
|
€
-191K
|
€
-61K
|
|
|
€
-216K
|
€
-188K
|
€
-162K
|
€
-196K
|
€
-62K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
109K
|
€
161K
|
€
351K
|
€
43K
|
|
|
€
-118K
|
€
-116K
|
€
-128K
|
€
-188K
|
€
-61K
|
|
|
€
-19K
|
€
29K
|
€
-7K
|
€
670K
|
€
15K
|
|
|
0.87
|
1.35
|
0.96
|
7.30
|
1.41
|
|
|
-19.08
|
5.35
|
0.96
|
7.30
|
1.41
|
|
|
1.82
|
2.15
|
0.96
|
7.30
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
462K
|
€
431K
|
€
374K
|
€
869K
|
€
60K
|
|
|
€
666K
|
€
418K
|
€
173K
|
€
106K
|
€
72K
|
|
|
€
71K
|
€
52K
|
€
173K
|
€
106K
|
€
37K
|
|
|
€
518K
|
€
336K
|
|
|
€
35K
|
|
|
-44.12%
|
2.89%
|
53.67%
|
87.76%
|
-19.18%
|
|
|
-2.54
|
26.93
|
|
|
-3.03
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57.99%
|
-927.53%
|
-63.63%
|
-24.65%
|
524.84%
|
|
|
106.11%
|
-1507.51%
|
-80.89%
|
-25.66%
|
532.95%
|
|
|
-46.82
|
-43.64
|
-43.41
|
-22.52
|
-102.22
|
|
|
106.11
|
-1,507.51
|
-80.89
|
-25.66
|
532.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|