P8
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
80K
|
€
80K
|
€
93K
|
€
120K
|
€
101K
|
€
24K
|
€
-13K
|
€
65K
|
€
77K
|
|
|
€
-14K
|
€
-50K
|
€
-54K
|
€
-15K
|
€
-15K
|
€
-60K
|
€
-47K
|
€
-88K
|
€
-25
|
€
32K
|
|
|
€
-250K
|
€
-236K
|
€
-186K
|
€
-131K
|
€
-116K
|
€
-101K
|
€
-41K
|
€
6K
|
€
94K
|
€
94K
|
|
|
2,40
|
2,40
|
2,40
|
1,90
|
1,50
|
1,70
|
1,20
|
1,20
|
0,90
|
0,70
|
|
|
-
|
-
|
-
|
-
|
€
14K
|
€
9K
|
-
|
€
27K
|
€
19K
|
€
47K
|
|
|
€
9K
|
€
18K
|
€
3K
|
€
14K
|
€
7K
|
€
4K
|
€
16K
|
€
27K
|
€
34K
|
€
33K
|
|
|
€
15K
|
€
14K
|
€
12K
|
€
10K
|
€
9K
|
€
14K
|
€
4K
|
€
2K
|
€
4K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-44K
|
€
-43K
|
€
-4K
|
€
20K
|
€
12K
|
€
-25K
|
€
-69K
|
€
18K
|
€
51K
|
|
|
€
-10K
|
€
-46K
|
€
-49K
|
€
-11K
|
€
7K
|
€
-2K
|
€
-39K
|
€
-82K
|
€
9K
|
€
48K
|
|
|
€
-14K
|
€
-50K
|
€
-54K
|
€
-15K
|
€
-15K
|
€
-60K
|
€
-47K
|
€
-88K
|
€
-25
|
€
32K
|
|
|
€
0
|
€
0
|
€
7K
|
€
0
|
-
|
-
|
€
10K
|
€
21K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
23K
|
€
19K
|
€
34K
|
€
60K
|
€
44K
|
€
114K
|
€
195K
|
€
118K
|
€
119K
|
|
|
€
-9K
|
€
-48K
|
€
-48K
|
€
-9K
|
€
-1K
|
€
-46K
|
€
-32K
|
€
-76K
|
€
9K
|
€
34K
|
|
|
€
-272K
|
€
-255K
|
€
-207K
|
€
-146K
|
€
-103K
|
€
-65K
|
€
20K
|
€
101K
|
€
232K
|
€
82K
|
|
|
0,65
|
0,65
|
0,68
|
0,74
|
0,78
|
0,82
|
1,07
|
1,70
|
4,07
|
1,38
|
|
|
0,08
|
0,09
|
0,08
|
0,10
|
0,16
|
0,27
|
0,55
|
1,38
|
1,62
|
0,73
|
|
|
0,65
|
0,65
|
0,68
|
0,74
|
0,78
|
0,84
|
1,07
|
1,70
|
4,07
|
1,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
518K
|
€
502K
|
€
460K
|
€
426K
|
€
393K
|
€
342K
|
€
351K
|
€
301K
|
€
357K
|
€
308K
|
|
|
€
768K
|
€
738K
|
€
646K
|
€
558K
|
€
509K
|
€
443K
|
€
392K
|
€
296K
|
€
263K
|
€
214K
|
|
|
€
768K
|
€
738K
|
€
646K
|
€
552K
|
€
468K
|
€
360K
|
€
277K
|
€
143K
|
€
76K
|
€
214K
|
|
|
|
|
|
€
6K
|
€
39K
|
€
77K
|
€
115K
|
€
153K
|
€
187K
|
|
|
|
-48,34%
|
-47,07%
|
-40,42%
|
-30,82%
|
-29,55%
|
-29,61%
|
-11,64%
|
1,88%
|
26,34%
|
30,54%
|
|
|
|
|
|
-0,04
|
-0,34
|
-0,76
|
-2,82
|
26,99
|
1,99
|
|
|
|
|
|
|
|
25,02
|
38,34
|
|
|
14,41
|
4,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,59%
|
20,50%
|
25,66%
|
6,83%
|
1,14%
|
45,76%
|
79,49%
|
-1 339,84%
|
9,44%
|
36,36%
|
|
|
5,65%
|
21,33%
|
29,27%
|
11,69%
|
12,79%
|
59,63%
|
113,86%
|
-1 560,98%
|
-0,03%
|
33,58%
|
|
|
-2,73
|
-10,04
|
-11,83
|
-3,60
|
-3,78
|
-17,66
|
-13,25
|
-29,32
|
-0,01
|
10,25
|
|
|
5,65
|
21,33
|
29,27
|
11,69
|
12,79
|
59,63
|
113,86
|
-1 560,98
|
-0,03
|
33,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,40
|
2,40
|
2,40
|
1,90
|
1,50
|
1,70
|
1,20
|
1,20
|
0,90
|
0,70
|
|
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|