P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
-47K
|
€
124
|
€
-18K
|
€
48K
|
€
14K
|
€
5K
|
€
-9K
|
€
-6K
|
€
-3K
|
€
-9K
|
€
-5K
|
€
20K
|
€
3K
|
€
15K
|
€
-14K
|
€
-3K
|
€
-3K
|
|
|
€
-295K
|
€
-163K
|
€
-167K
|
€
-86K
|
€
-38K
|
€
-21K
|
€
-9K
|
€
-17K
|
€
-33K
|
€
-12K
|
€
-47K
|
€
-13K
|
€
12K
|
€
-3K
|
€
10K
|
€
-11K
|
€
13K
|
€
5K
|
|
|
€
948K
|
€
1.24M
|
€
1.41M
|
€
1.57M
|
€
884K
|
€
922K
|
€
942K
|
€
952K
|
€
969K
|
€
1.45M
|
€
1.47M
|
€
1.51M
|
€
1.53M
|
€
1.51M
|
€
1.52M
|
€
1.51M
|
€
768K
|
€
755K
|
|
|
€
38K
|
€
44K
|
€
58K
|
€
77K
|
€
50K
|
€
55K
|
€
47K
|
€
46K
|
€
47K
|
€
71K
|
€
71K
|
€
74K
|
€
86K
|
€
74K
|
€
80K
|
€
73K
|
€
33K
|
€
32K
|
|
|
|
€
243K
|
€
47K
|
€
26K
|
€
18K
|
€
132
|
|
|
|
|
€
618
|
|
|
€
103
|
€
1K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-58K
|
€
-38K
|
€
-23K
|
€
7K
|
€
10K
|
€
1K
|
€
-12K
|
€
-14K
|
€
-11K
|
€
-46K
|
€
-13K
|
€
12K
|
€
-4K
|
€
6K
|
€
-17K
|
€
-3K
|
€
-4K
|
|
|
€
-146K
|
€
-36K
|
€
-123K
|
€
-70K
|
€
-25K
|
€
-9K
|
€
-5K
|
€
-17K
|
€
-33K
|
€
-11K
|
€
-46K
|
€
-13K
|
€
12K
|
€
-4K
|
€
6K
|
€
-17K
|
€
-3K
|
€
-8K
|
|
|
€
-295K
|
€
-163K
|
€
-167K
|
€
-86K
|
€
-38K
|
€
-21K
|
€
-9K
|
€
-17K
|
€
-33K
|
€
-12K
|
€
-47K
|
€
-13K
|
€
12K
|
€
-3K
|
€
10K
|
€
-11K
|
€
13K
|
€
5K
|
|
|
€
-309K
|
€
2.18M
|
€
849K
|
€
1.25M
|
€
143K
|
€
21K
|
€
544K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
553K
|
€
414K
|
€
366K
|
€
232K
|
€
322K
|
€
333K
|
€
490K
|
€
805K
|
€
185K
|
€
204K
|
€
221K
|
€
263K
|
€
250K
|
€
294K
|
€
401K
|
€
9K
|
€
3K
|
|
|
€
-142K
|
€
-185K
|
€
-82K
|
€
-39K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-13K
|
€
-15K
|
€
-12K
|
€
-47K
|
€
-13K
|
€
12K
|
€
-3K
|
€
10K
|
€
-11K
|
€
13K
|
€
10K
|
|
|
€
-1.63M
|
€
-1.80M
|
€
481K
|
€
583K
|
€
576K
|
€
712K
|
€
722K
|
€
870K
|
€
969K
|
€
1.45M
|
€
1.47M
|
€
1.51M
|
€
1.53M
|
€
1.51M
|
€
1.52M
|
€
1.51M
|
|
|
|
|
0.54
|
0.56
|
1.55
|
6.43
|
6.67
|
69.22
|
83.48
|
1,329.78
|
5.54
|
6,456.93
|
234.81
|
6,824.57
|
1,359.42
|
2,204.34
|
63.84
|
118.65
|
|
|
|
|
0.09
|
0.22
|
0.75
|
7.00
|
2.95
|
78.80
|
1,769.77
|
753.88
|
3.77
|
1,859.36
|
69.84
|
2,187.52
|
444.23
|
708.24
|
23.41
|
60.07
|
|
|
|
|
0.54
|
0.56
|
1.58
|
6.70
|
6.89
|
99.10
|
163.43
|
1,329.78
|
5.54
|
6,456.93
|
234.81
|
6,824.57
|
1,359.42
|
2,204.34
|
65.96
|
129.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.40M
|
€
7.16M
|
€
4.10M
|
€
2.62M
|
€
1.41M
|
€
1.35M
|
€
1.35M
|
€
952K
|
€
1.18M
|
€
1.45M
|
€
1.47M
|
€
1.51M
|
€
1.53M
|
€
1.51M
|
€
1.54M
|
€
1.52M
|
€
769K
|
€
756K
|
|
|
€
5.45M
|
€
5.92M
|
€
2.67M
|
€
1.05M
|
€
527K
|
€
424K
|
€
409K
|
€
654
|
€
213K
|
€
225
|
€
6K
|
€
222
|
€
1K
|
€
687
|
€
24K
|
€
13K
|
€
1K
|
€
1K
|
|
|
€
3.53M
|
€
4.05M
|
€
855K
|
€
103K
|
€
98K
|
€
7K
|
€
4K
|
€
654
|
€
213K
|
€
225
|
€
6K
|
€
222
|
€
1K
|
€
687
|
€
23K
|
€
12K
|
|
|
|
|
€
1.91M
|
€
1.85M
|
€
1.79M
|
€
942K
|
€
425K
|
€
413K
|
€
400K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.82%
|
17.36%
|
34.27%
|
60%
|
62.64%
|
68.51%
|
69.75%
|
99.93%
|
81.94%
|
99.98%
|
99.57%
|
99.99%
|
99.93%
|
99.95%
|
98.43%
|
99.16%
|
99.86%
|
99.86%
|
|
|
2.01
|
1.49
|
1.27
|
0.60
|
0.48
|
0.45
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
830.63
|
|
|
|
77.12
|
41.02
|
339.14
|
|
|
|
|
|
0.09
|
|
4.12
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15.03%
|
-14.91%
|
-5.85%
|
-2.5%
|
-0.64%
|
-0.18%
|
-0.33%
|
-1.34%
|
-1.54%
|
-0.84%
|
-3.22%
|
-0.87%
|
0.78%
|
-0.18%
|
0.64%
|
-0.76%
|
1.68%
|
1.32%
|
|
|
-31.16%
|
-13.12%
|
-11.9%
|
-5.49%
|
-4.28%
|
-2.25%
|
-0.98%
|
-1.79%
|
-3.45%
|
-0.84%
|
-3.22%
|
-0.87%
|
0.78%
|
-0.18%
|
0.64%
|
-0.76%
|
1.68%
|
0.7%
|
|
|
-4.62
|
-2.28
|
-4.08
|
-3.29
|
-2.68
|
-1.54
|
-0.68
|
-1.79
|
-2.83
|
-0.84
|
-3.21
|
-0.87
|
0.78
|
-0.18
|
0.63
|
-0.75
|
1.68
|
0.70
|
|
|
-31.16
|
-13.12
|
-11.90
|
-5.49
|
-4.28
|
-2.25
|
-0.98
|
-1.79
|
-3.45
|
-0.84
|
-3.22
|
-0.87
|
0.78
|
-0.18
|
0.64
|
-0.76
|
1.68
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|