PI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
3K
|
€
9K
|
€
15K
|
€
10K
|
€
13K
|
€
13K
|
€
8K
|
€
5K
|
€
7K
|
€
10K
|
€
176K
|
€
15K
|
€
21K
|
€
17K
|
€
20K
|
€
20K
|
€
14K
|
€
15K
|
|
|
€
-13K
|
€
-34K
|
€
-13K
|
€
-6K
|
€
-10K
|
€
-8K
|
€
-7K
|
€
-12K
|
€
-16K
|
€
-14K
|
€
-11K
|
€
157K
|
€
-11K
|
€
-6K
|
€
-11K
|
€
-78K
|
€
25K
|
€
-5K
|
€
-4K
|
|
|
€
191K
|
€
203K
|
€
237K
|
€
250K
|
€
256K
|
€
267K
|
€
274K
|
€
281K
|
€
293K
|
€
309K
|
€
323K
|
€
334K
|
€
177K
|
€
188K
|
€
194K
|
€
204K
|
€
282K
|
€
257K
|
€
262K
|
|
|
€
14K
|
€
9K
|
€
14K
|
€
20K
|
€
16K
|
€
19K
|
€
19K
|
€
15K
|
€
13K
|
€
16K
|
€
19K
|
€
179K
|
€
14K
|
€
19K
|
€
17K
|
€
20K
|
€
25K
|
€
18K
|
€
20K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-5K
|
€
4K
|
€
10K
|
€
6K
|
€
9K
|
€
9K
|
€
4K
|
€
601
|
€
3K
|
€
6K
|
€
171K
|
€
10K
|
€
16K
|
€
13K
|
€
15K
|
€
15K
|
€
10K
|
€
11K
|
|
|
€
-12K
|
€
-33K
|
€
-12K
|
€
-6K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
-11K
|
€
-14K
|
€
-12K
|
€
-9K
|
€
159K
|
€
-8K
|
€
-2K
|
€
-6K
|
€
-488
|
€
865
|
€
-2K
|
€
-845
|
|
|
€
-13K
|
€
-34K
|
€
-13K
|
€
-6K
|
€
-10K
|
€
-8K
|
€
-7K
|
€
-12K
|
€
-16K
|
€
-14K
|
€
-11K
|
€
157K
|
€
-11K
|
€
-6K
|
€
-11K
|
€
-78K
|
€
25K
|
€
-5K
|
€
-4K
|
|
|
€
674
|
€
59K
|
€
5K
|
€
0
|
€
0
|
€
15K
|
€
0
|
€
1K
|
€
0
|
-
|
€
32K
|
€
-143K
|
€
0
|
€
2K
|
€
75K
|
€
74K
|
€
60K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
15
|
€
3K
|
€
13K
|
€
5K
|
€
129
|
€
671
|
€
4K
|
€
1K
|
€
3K
|
€
2K
|
€
28K
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
51K
|
€
7K
|
€
5K
|
|
|
€
7K
|
€
-5K
|
€
4K
|
€
10K
|
€
6K
|
€
9K
|
€
8K
|
€
3K
|
€
-909
|
€
1K
|
€
4K
|
€
169K
|
€
7K
|
€
12K
|
€
9K
|
€
-62K
|
€
39K
|
€
7K
|
€
8K
|
|
|
€
-103K
|
€
-109K
|
€
-45K
|
€
-43K
|
€
-53K
|
€
-59K
|
€
-50K
|
€
-49K
|
€
-42K
|
€
-34K
|
€
-28K
|
€
6K
|
€
-300K
|
€
-298K
|
€
-292K
|
€
-275K
|
€
-216K
|
€
-186K
|
€
-184K
|
|
|
0,07
|
0,02
|
0,11
|
0,26
|
0,13
|
0,04
|
0,04
|
0,10
|
0,06
|
0,14
|
0,26
|
1,23
|
0,02
|
0,03
|
0,01
|
0,02
|
0,25
|
0,36
|
0,36
|
|
|
0,07
|
0,02
|
0,11
|
0,26
|
0,13
|
0,04
|
0,04
|
0,10
|
0,06
|
0,14
|
0,27
|
1,23
|
0,02
|
0,03
|
0,01
|
0,02
|
0,26
|
0,37
|
0,37
|
|
|
0,07
|
0,02
|
0,11
|
0,26
|
0,13
|
0,04
|
0,04
|
0,10
|
0,06
|
0,14
|
0,27
|
1,23
|
0,02
|
0,03
|
0,01
|
0,02
|
0,26
|
0,36
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
315K
|
€
287K
|
€
308K
|
€
317K
|
€
328K
|
€
328K
|
€
346K
|
€
357K
|
€
375K
|
€
395K
|
€
403K
|
€
530K
|
€
551K
|
€
562K
|
€
508K
|
€
605K
|
€
588K
|
€
599K
|
|
|
€
111K
|
€
111K
|
€
50K
|
€
58K
|
€
61K
|
€
61K
|
€
54K
|
€
65K
|
€
64K
|
€
66K
|
€
72K
|
€
69K
|
€
353K
|
€
363K
|
€
368K
|
€
304K
|
€
322K
|
€
331K
|
€
336K
|
|
|
€
110K
|
€
107K
|
€
50K
|
€
58K
|
€
61K
|
€
61K
|
€
51K
|
€
54K
|
€
45K
|
€
39K
|
€
38K
|
€
28K
|
€
306K
|
€
305K
|
€
295K
|
€
277K
|
€
286K
|
€
285K
|
€
281K
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
11K
|
€
19K
|
€
26K
|
€
34K
|
€
41K
|
€
47K
|
€
56K
|
€
73K
|
€
23K
|
€
33K
|
€
42K
|
€
51K
|
|
|
63,22%
|
64,65%
|
82,66%
|
81,16%
|
80,71%
|
81,34%
|
83,50%
|
81,12%
|
82,19%
|
82,50%
|
81,86%
|
82,92%
|
33,40%
|
34,14%
|
34,49%
|
40,23%
|
46,73%
|
43,71%
|
43,84%
|
|
|
|
|
|
|
|
0
|
0,01
|
0,04
|
0,06
|
0,08
|
0,10
|
0,12
|
0,27
|
0,30
|
0,38
|
0,11
|
0,12
|
0,16
|
0,19
|
|
|
15,81
|
|
12,59
|
5,59
|
10,41
|
6,73
|
6,21
|
16,14
|
105,82
|
21,64
|
12,28
|
0,40
|
34,66
|
22,26
|
28,94
|
20,16
|
21,52
|
34,83
|
30,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,49%
|
-2,55%
|
1,49%
|
4,01%
|
2,19%
|
3,20%
|
2,84%
|
0,98%
|
-0,31%
|
0,47%
|
1,33%
|
50,61%
|
4,08%
|
6,52%
|
4,39%
|
-30,54%
|
13,94%
|
2,58%
|
2,98%
|
|
|
-6,71%
|
-16,63%
|
-5,33%
|
-2,43%
|
-4,10%
|
-2,84%
|
-2,49%
|
-4,44%
|
-5,45%
|
-4,47%
|
-3,40%
|
46,98%
|
-6,22%
|
-2,98%
|
-5,51%
|
-38,15%
|
8,95%
|
-2,02%
|
-1,57%
|
|
|
-4,24
|
-10,75
|
-4,41
|
-1,98
|
-3,31
|
-2,31
|
-2,08
|
-3,60
|
-4,48
|
-3,68
|
-2,78
|
38,96
|
-2,08
|
-1,02
|
-1,90
|
-15,35
|
4,18
|
-0,88
|
-0,69
|
|
|
-6,71
|
-16,63
|
-5,33
|
-2,43
|
-4,10
|
-2,84
|
-2,49
|
-4,44
|
-5,45
|
-4,47
|
-3,40
|
46,98
|
-6,22
|
-2,98
|
-5,51
|
-38,15
|
8,95
|
-2,02
|
-1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|