P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
36K
|
€
29K
|
€
33K
|
€
13K
|
€
588K
|
€
-670
|
€
-6K
|
€
-3K
|
€
-544
|
|
€
-2K
|
€
-6K
|
€
-6K
|
€
-20K
|
€
13K
|
€
37K
|
€
40K
|
€
47K
|
|
|
€
18K
|
€
26K
|
€
19K
|
€
20K
|
€
9K
|
€
428K
|
€
-15K
|
€
-21K
|
€
-16K
|
€
-15K
|
€
-17K
|
€
-16K
|
€
-18K
|
€
-16K
|
€
128K
|
€
-39K
|
€
-8K
|
€
-31K
|
€
-12K
|
|
|
€
628K
|
€
610K
|
€
584K
|
€
565K
|
€
545K
|
€
536K
|
€
108K
|
€
122K
|
€
143K
|
€
159K
|
€
174K
|
€
191K
|
€
207K
|
€
225K
|
€
240K
|
€
173K
|
€
212K
|
€
220K
|
€
251K
|
|
|
€
54K
|
€
64K
|
€
57K
|
€
59K
|
€
39K
|
€
651K
|
€
5K
|
€
5K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
10K
|
€
11K
|
€
13K
|
€
8K
|
€
42K
|
€
36K
|
€
43K
|
|
|
|
€
19K
|
€
20K
|
€
14K
|
€
158K
|
€
155K
|
|
|
|
|
|
|
|
€
35
|
€
203
|
€
146
|
€
142
|
€
28K
|
€
62K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
36K
|
€
29K
|
€
33K
|
€
12K
|
€
585K
|
€
-5K
|
€
-11K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-10K
|
€
-9K
|
€
-30K
|
€
2K
|
€
36K
|
€
36K
|
€
42K
|
|
|
€
23K
|
€
36K
|
€
29K
|
€
33K
|
€
12K
|
€
585K
|
€
-14K
|
€
-20K
|
€
-16K
|
€
-15K
|
€
-19K
|
€
-16K
|
€
-20K
|
€
-20K
|
€
-45K
|
€
-41K
|
€
-12K
|
€
-12K
|
€
-6K
|
|
|
€
18K
|
€
26K
|
€
19K
|
€
20K
|
€
9K
|
€
428K
|
€
-15K
|
€
-21K
|
€
-16K
|
€
-15K
|
€
-17K
|
€
-16K
|
€
-18K
|
€
-16K
|
€
128K
|
€
-39K
|
€
-4K
|
€
-28K
|
€
-8K
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
31K
|
€
0
|
€
675
|
€
0
|
€
-274K
|
€
24K
|
€
14K
|
€
15K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
458K
|
€
719
|
€
7K
|
€
16K
|
€
201K
|
€
707K
|
€
217
|
€
5K
|
€
19K
|
€
26K
|
€
25K
|
€
118
|
€
6K
|
€
23K
|
€
23K
|
€
22K
|
€
23K
|
€
23K
|
€
23K
|
|
|
€
18K
|
€
26K
|
€
19K
|
€
20K
|
€
9K
|
€
428K
|
€
-5K
|
€
-11K
|
€
-7K
|
€
-5K
|
€
-1K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
143K
|
€
4K
|
€
41K
|
€
18K
|
€
37K
|
|
|
€
628K
|
€
610K
|
€
584K
|
€
565K
|
€
545K
|
€
536K
|
€
-5K
|
€
225
|
€
11K
|
€
18K
|
€
23K
|
€
55K
|
€
61K
|
€
69K
|
€
74K
|
€
-44K
|
€
42K
|
€
-39K
|
€
-44K
|
|
|
99,04
|
17,15
|
17,44
|
20,15
|
4,09
|
4,02
|
0,44
|
1,03
|
2,15
|
2,87
|
4,87
|
24,37
|
41,92
|
7,42
|
11,63
|
0,53
|
1,92
|
0,69
|
0,68
|
|
|
99,04
|
17,15
|
17,44
|
20,15
|
4,09
|
4,02
|
0,44
|
1,03
|
2,15
|
2,87
|
4,87
|
24,37
|
41,92
|
7,42
|
14,52
|
0,53
|
2,21
|
0,72
|
0,71
|
|
|
99,04
|
17,15
|
17,44
|
20,15
|
4,09
|
4,02
|
0,44
|
1,03
|
2,15
|
2,87
|
4,87
|
24,37
|
41,92
|
7,42
|
12,92
|
0,53
|
2,06
|
0,70
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
634K
|
€
648K
|
€
620K
|
€
595K
|
€
722K
|
€
714K
|
€
116K
|
€
129K
|
€
153K
|
€
169K
|
€
180K
|
€
193K
|
€
209K
|
€
235K
|
€
247K
|
€
505K
|
€
562K
|
€
609K
|
€
663K
|
|
|
€
6K
|
€
38K
|
€
36K
|
€
30K
|
€
177K
|
€
178K
|
€
9K
|
€
7K
|
€
10K
|
€
10K
|
€
6K
|
€
2K
|
€
1K
|
€
11K
|
€
7K
|
€
332K
|
€
350K
|
€
390K
|
€
412K
|
|
|
€
6K
|
€
38K
|
€
36K
|
€
30K
|
€
177K
|
€
178K
|
€
9K
|
€
7K
|
€
10K
|
€
10K
|
€
6K
|
€
2K
|
€
1K
|
€
11K
|
€
6K
|
€
92K
|
€
42K
|
€
121K
|
€
133K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
305K
|
€
265K
|
€
276K
|
|
|
98,99%
|
94,17%
|
94,27%
|
95,04%
|
75,52%
|
75,10%
|
92,41%
|
94,68%
|
93,52%
|
94,22%
|
96,72%
|
98,77%
|
99,28%
|
95,44%
|
97,18%
|
34,18%
|
37,69%
|
36,05%
|
37,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,39
|
1,44
|
1,21
|
1,10
|
|
|
0,27
|
1,06
|
1,21
|
0,90
|
14,32
|
0,30
|
|
|
|
|
|
|
|
|
|
174,46
|
9,66
|
10,79
|
9,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80%
|
4,23%
|
3,31%
|
3,56%
|
1,66%
|
79,94%
|
-4,79%
|
-9,12%
|
-4,88%
|
-2,89%
|
-0,72%
|
-2,90%
|
-3,45%
|
-2,36%
|
59,66%
|
2,07%
|
19,30%
|
7,97%
|
14,59%
|
|
|
2,80%
|
4,23%
|
3,31%
|
3,56%
|
1,66%
|
79,94%
|
-13,55%
|
-16,84%
|
-11,49%
|
-9,51%
|
-9,63%
|
-8,41%
|
-8,53%
|
-7,03%
|
53,20%
|
-22,79%
|
-3,68%
|
-14,16%
|
-4,69%
|
|
|
2,77
|
3,98
|
3,12
|
3,39
|
1,25
|
60,03
|
-12,52
|
-15,94
|
-10,74
|
-8,96
|
-9,31
|
-8,31
|
-8,47
|
-6,71
|
51,70
|
-7,79
|
-1,39
|
-5,10
|
-1,77
|
|
|
2,80
|
4,23
|
3,31
|
3,56
|
1,66
|
79,94
|
-13,55
|
-16,84
|
-11,49
|
-9,51
|
-9,63
|
-8,41
|
-8,53
|
-7,03
|
53,20
|
-22,79
|
-3,68
|
-14,16
|
-4,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|