P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-29K
|
€
242K
|
€
338K
|
€
90K
|
€
655K
|
€
650K
|
€
570K
|
€
444K
|
€
495K
|
€
477K
|
€
610K
|
€
424K
|
€
287K
|
€
693K
|
€
548K
|
|
|
€
-3K
|
€
-10K
|
€
-14K
|
€
-60K
|
€
-129K
|
€
-129K
|
€
-502K
|
€
-696K
|
€
6K
|
€
16K
|
€
786
|
€
19K
|
€
24K
|
€
24K
|
€
98K
|
€
-175K
|
€
-255K
|
€
123K
|
€
202K
|
|
|
€
-1.13M
|
€
-1.12M
|
€
-1.11M
|
€
-1.10M
|
€
-1.04M
|
€
-907K
|
€
-776K
|
€
-271K
|
€
432K
|
€
439K
|
€
438K
|
€
413K
|
€
384K
|
€
368K
|
€
351K
|
€
246K
|
€
427K
|
€
658K
|
€
534K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
8K
|
-
|
-
|
€
200K
|
€
185K
|
€
160K
|
€
140K
|
€
144K
|
€
127K
|
€
223K
|
€
32K
|
€
15K
|
€
374K
|
€
338K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
10K
|
€
582
|
€
4K
|
€
13K
|
€
653
|
€
203
|
€
12
|
€
132
|
|
€
693
|
€
14
|
€
793
|
€
664
|
€
58K
|
€
12K
|
|
|
€
172K
|
€
172K
|
€
172K
|
€
172K
|
€
172K
|
€
57K
|
€
111K
|
€
67K
|
€
31K
|
€
28K
|
€
22K
|
€
17K
|
€
17K
|
€
24K
|
€
34K
|
€
11K
|
€
14K
|
€
559
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-6K
|
€
-3K
|
€
-21K
|
€
-66K
|
€
11K
|
€
-232K
|
€
-429K
|
€
262K
|
€
241K
|
€
204K
|
€
178K
|
€
185K
|
€
162K
|
€
263K
|
€
32K
|
€
-40K
|
€
417K
|
€
370K
|
|
|
€
-3K
|
€
-10K
|
€
-14K
|
€
-40K
|
€
-89K
|
€
-92K
|
€
-439K
|
€
-666K
|
€
18K
|
€
28K
|
€
12K
|
€
8K
|
€
38K
|
€
37K
|
€
98K
|
€
-142K
|
€
-232K
|
€
250K
|
€
245K
|
|
|
€
-3K
|
€
-10K
|
€
-14K
|
€
-60K
|
€
-129K
|
€
-129K
|
€
-502K
|
€
-696K
|
€
6K
|
€
16K
|
€
786
|
€
19K
|
€
24K
|
€
24K
|
€
98K
|
€
-175K
|
€
-255K
|
€
123K
|
€
202K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
|
|
€
58K
|
€
364K
|
€
32K
|
€
349K
|
€
277K
|
€
242K
|
€
195K
|
€
112K
|
€
52K
|
€
144K
|
€
285K
|
€
442K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
11K
|
€
13K
|
€
23K
|
€
151K
|
€
6K
|
€
2K
|
€
21K
|
€
8K
|
€
18K
|
€
14K
|
€
2K
|
€
21K
|
€
25K
|
€
12K
|
€
7K
|
€
163K
|
€
244K
|
|
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-41K
|
€
-106K
|
€
-46K
|
€
-182K
|
€
-459K
|
€
250K
|
€
229K
|
€
193K
|
€
189K
|
€
171K
|
€
149K
|
€
264K
|
€
-160
|
€
-64K
|
€
291K
|
€
327K
|
|
|
€
-1.64M
|
€
-1.64M
|
€
-1.63M
|
€
-1.63M
|
€
-1.59M
|
€
-1.48M
|
€
-1.53M
|
€
-1.21M
|
€
-515K
|
€
-365K
|
€
-364K
|
€
-529K
|
€
-507K
|
€
-529K
|
€
-478K
|
€
-511K
|
€
-213K
|
€
147K
|
€
227K
|
|
|
0.02
|
0.02
|
0.03
|
0.03
|
0.04
|
0.13
|
0.12
|
0.25
|
0.54
|
0.55
|
0.59
|
0.43
|
0.46
|
0.47
|
0.52
|
0.49
|
0.63
|
1.21
|
1.42
|
|
|
0.02
|
0.02
|
0.03
|
0.03
|
0.04
|
0.13
|
0.12
|
0.21
|
0.48
|
0.50
|
0.51
|
0.37
|
0.42
|
0.44
|
0.48
|
0.41
|
0.59
|
1.17
|
1.42
|
|
|
0.02
|
0.02
|
0.03
|
0.03
|
0.04
|
0.13
|
0.12
|
0.25
|
0.54
|
0.56
|
0.59
|
0.43
|
0.46
|
0.48
|
0.52
|
0.50
|
0.64
|
1.22
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
647K
|
€
646K
|
€
661K
|
€
673K
|
€
708K
|
€
879K
|
€
1.13M
|
€
1.53M
|
€
1.90M
|
€
1.64M
|
€
1.90M
|
€
1.62M
|
€
1.54M
|
€
1.48M
|
€
1.45M
|
€
1.48M
|
€
1.48M
|
€
2.01M
|
€
1.80M
|
|
|
€
1.68M
|
€
1.68M
|
€
1.68M
|
€
1.68M
|
€
1.65M
|
€
1.69M
|
€
1.79M
|
€
1.80M
|
€
1.47M
|
€
1.20M
|
€
1.46M
|
€
1.20M
|
€
1.16M
|
€
1.11M
|
€
1.10M
|
€
1.23M
|
€
1.05M
|
€
1.36M
|
€
1.27M
|
|
|
€
1.67M
|
€
1.67M
|
€
1.67M
|
€
1.67M
|
€
1.64M
|
€
1.68M
|
€
1.73M
|
€
1.60M
|
€
1.11M
|
€
806K
|
€
896K
|
€
924K
|
€
936K
|
€
1.00M
|
€
994K
|
€
994K
|
€
573K
|
€
703K
|
€
530K
|
|
|
|
|
|
|
|
-
|
€
51K
|
€
190K
|
€
360K
|
€
384K
|
€
567K
|
€
274K
|
€
218K
|
€
108K
|
€
105K
|
€
231K
|
€
471K
|
€
647K
|
€
733K
|
|
|
-174.15%
|
-173.75%
|
-168.32%
|
-163.22%
|
-146.47%
|
-103.15%
|
-68.91%
|
-17.76%
|
22.7%
|
26.75%
|
23.04%
|
25.57%
|
24.93%
|
24.83%
|
24.22%
|
16.64%
|
28.91%
|
32.65%
|
29.62%
|
|
|
|
|
|
|
|
0.00
|
-0.07
|
-0.70
|
0.83
|
0.88
|
1.29
|
0.66
|
0.57
|
0.29
|
0.30
|
0.94
|
1.10
|
0.98
|
1.37
|
|
|
|
|
|
|
|
150.32
|
|
|
5.62
|
4.99
|
7.16
|
6.76
|
6.25
|
6.86
|
4.17
|
38.11
|
|
3.25
|
3.43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.25%
|
0.49%
|
0.26%
|
3.75%
|
10.2%
|
5.05%
|
23.5%
|
169.22%
|
57.92%
|
52.09%
|
44.1%
|
45.79%
|
44.52%
|
40.52%
|
75.11%
|
-0.06%
|
-14.92%
|
44.21%
|
61.26%
|
|
|
0.27%
|
0.91%
|
1.23%
|
5.42%
|
12.44%
|
14.26%
|
64.69%
|
256.73%
|
1.4%
|
3.57%
|
0.18%
|
4.57%
|
6.22%
|
6.58%
|
28.03%
|
-70.87%
|
-59.68%
|
18.76%
|
37.82%
|
|
|
-0.46
|
-1.58
|
-2.06
|
-8.85
|
-18.22
|
-14.71
|
-44.58
|
-45.60
|
0.32
|
0.95
|
0.04
|
1.17
|
1.55
|
1.63
|
6.79
|
-11.79
|
-17.26
|
6.13
|
11.20
|
|
|
0.27
|
0.91
|
1.23
|
5.42
|
12.44
|
14.26
|
64.69
|
256.73
|
1.40
|
3.57
|
0.18
|
4.57
|
6.22
|
6.58
|
28.03
|
-70.87
|
-59.68
|
18.76
|
37.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
9.80
|
10.10
|
10.10
|
10.60
|
11.00
|
7.30
|
7.30
|
8.70
|
8.60
|
7.50
|
8.60
|
8.80
|
5.90
|
|
|
|
|
|
|
|
€
95K
|
€
11K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
2K
|
€
64
|
|