PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.23M
|
€
1.19M
|
€
1.18M
|
€
324K
|
€
104K
|
€
-142K
|
€
51K
|
€
110K
|
€
42K
|
€
-281K
|
€
-323K
|
€
-307
|
|
€
-550
|
€
-467
|
€
528
|
€
274
|
€
9K
|
€
1K
|
€
4K
|
|
|
€
487K
|
€
614K
|
€
602K
|
€
153K
|
€
470K
|
€
-79K
|
€
37K
|
€
62K
|
€
-21K
|
€
-290K
|
€
-331K
|
€
-875
|
€
-125
|
€
-754
|
€
-745
|
€
127
|
€
-42
|
€
9K
|
€
588
|
€
4K
|
|
|
€
2.13M
|
€
1.64M
|
€
1.03M
|
€
429K
|
€
275K
|
€
-195K
|
€
-116K
|
€
-153K
|
€
-215K
|
€
-193K
|
€
-3K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-15K
|
€
-16K
|
|
|
7.60
|
5.40
|
3.40
|
2.80
|
1.10
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
869K
|
€
869K
|
€
950K
|
€
202K
|
€
59K
|
-
|
€
35K
|
€
77K
|
€
29K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
199
|
€
44
|
€
6K
|
€
539
|
€
3K
|
|
|
€
62K
|
€
125K
|
€
94K
|
€
26K
|
€
132
|
|
€
2K
|
|
|
|
|
|
|
|
|
€
54
|
|
€
30
|
€
28
|
|
|
|
€
43K
|
€
27K
|
€
22K
|
€
17K
|
€
8K
|
€
250
|
|
|
|
|
|
|
|
|
|
|
|
|
€
893
|
€
893
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
730K
|
€
866K
|
€
840K
|
€
179K
|
€
60K
|
€
-202K
|
€
50K
|
€
109K
|
€
41K
|
€
-282K
|
€
-326K
|
€
-779
|
€
-3
|
€
-669
|
€
-581
|
€
283
|
€
63
|
€
9K
|
€
765
|
€
4K
|
|
|
€
674K
|
€
827K
|
€
820K
|
€
162K
|
€
42K
|
€
-210K
|
€
49K
|
€
109K
|
€
37K
|
€
-285K
|
€
-328K
|
€
-779
|
€
-3
|
€
-669
|
€
-657
|
€
207
|
€
-13
|
€
9K
|
€
689
|
€
4K
|
|
|
€
487K
|
€
614K
|
€
602K
|
€
153K
|
€
470K
|
€
-79K
|
€
37K
|
€
62K
|
€
-21K
|
€
-290K
|
€
-331K
|
€
-875
|
€
-125
|
€
-754
|
€
-745
|
€
127
|
€
-42
|
€
9K
|
€
588
|
€
4K
|
|
|
€
46K
|
€
138K
|
€
26K
|
€
19K
|
€
0
|
€
57K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.36M
|
€
1.03M
|
€
547K
|
€
172K
|
€
1.02M
|
€
121K
|
€
103K
|
€
46K
|
€
13K
|
€
13K
|
€
28K
|
|
|
€
930
|
€
922
|
€
997
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
|
|
€
543K
|
€
653K
|
€
622K
|
€
170K
|
€
489K
|
€
-71K
|
€
39K
|
€
62K
|
€
-17K
|
€
-287K
|
€
-329K
|
€
-875
|
€
-125
|
€
-754
|
€
-669
|
€
203
|
€
34
|
€
9K
|
€
664
|
€
4K
|
|
|
€
1.05M
|
€
118K
|
€
1.04M
|
€
452K
|
€
239K
|
€
-253K
|
€
-126K
|
€
-146K
|
€
-179K
|
€
-134K
|
€
-5K
|
|
|
€
-8K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-16K
|
€
-16K
|
|
|
1.67
|
1.06
|
2.68
|
1.81
|
1.19
|
0.48
|
0.71
|
0.58
|
0.19
|
0.42
|
0.89
|
|
|
0.10
|
0.19
|
0.13
|
0.60
|
0.63
|
0.16
|
0.19
|
|
|
3.23
|
1.57
|
6.37
|
-4.09
|
1.42
|
-0.95
|
0.71
|
0.58
|
0.20
|
0.42
|
0.89
|
|
|
0.10
|
0.21
|
0.13
|
0.11
|
0.19
|
0.15
|
0.19
|
|
|
2.20
|
1.27
|
3.78
|
6.46
|
1.30
|
1.97
|
0.71
|
0.58
|
0.20
|
0.42
|
0.89
|
|
|
0.10
|
0.20
|
0.13
|
0.60
|
0.63
|
0.16
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.14M
|
€
3.72M
|
€
1.73M
|
€
1.06M
|
€
1.50M
|
€
297K
|
€
320K
|
€
204K
|
€
46K
|
€
101K
|
€
47K
|
|
|
€
930
|
€
2K
|
€
1K
|
€
10K
|
€
12K
|
€
3K
|
€
4K
|
|
|
€
2.01M
|
€
2.08M
|
€
699K
|
€
634K
|
€
1.23M
|
€
491K
|
€
436K
|
€
357K
|
€
261K
|
€
294K
|
€
50K
|
€
9K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
17K
|
€
18K
|
€
18K
|
€
20K
|
|
|
€
1.19M
|
€
1.74M
|
€
438K
|
€
157K
|
€
1.13M
|
€
121K
|
€
435K
|
€
344K
|
€
219K
|
€
231K
|
€
50K
|
€
9K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
17K
|
€
18K
|
€
18K
|
€
20K
|
|
|
€
435K
|
-
|
€
83K
|
€
75K
|
|
|
|
€
13K
|
€
38K
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
51.41%
|
44.16%
|
59.56%
|
40.33%
|
18.32%
|
-65.63%
|
-36.12%
|
-74.94%
|
-466.36%
|
-191.78%
|
-6.34%
|
|
|
-854.76%
|
-439.64%
|
-598.3%
|
-63.79%
|
-55.15%
|
-470.74%
|
-426.39%
|
|
|
0.20
|
0.00
|
0.08
|
0.17
|
|
|
|
-0.08
|
-0.18
|
-0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
2.76
|
2.40
|
0.83
|
3.54
|
20.29
|
|
8.70
|
3.28
|
6.36
|
|
|
|
|
|
|
26.61
|
269.34
|
2.07
|
24.11
|
4.58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.5%
|
39.72%
|
60.39%
|
39.72%
|
177.64%
|
36.41%
|
-33.57%
|
-40.41%
|
7.86%
|
148.19%
|
11125.17%
|
9.78%
|
1.55%
|
9.48%
|
9.3%
|
-3.15%
|
-0.52%
|
-133.95%
|
-4.37%
|
-26.71%
|
|
|
22.84%
|
37.34%
|
58.39%
|
35.79%
|
170.74%
|
40.62%
|
-32.43%
|
-40.17%
|
9.89%
|
150.18%
|
11179.14%
|
9.78%
|
1.55%
|
9.48%
|
10.36%
|
-1.97%
|
0.63%
|
-132.79%
|
-3.87%
|
-26.49%
|
|
|
11.75
|
16.49
|
34.78
|
14.43
|
31.28
|
-26.66
|
11.71
|
30.11
|
-46.14
|
-288.01
|
-708.49
|
|
|
-81.06
|
-45.53
|
11.79
|
-0.40
|
73.23
|
18.21
|
112.97
|
|
|
22.84
|
37.34
|
58.39
|
35.79
|
170.74
|
40.62
|
-32.43
|
-40.17
|
9.89
|
150.18
|
11,179.14
|
9.78
|
1.55
|
9.48
|
10.36
|
-1.97
|
0.63
|
-132.79
|
-3.87
|
-26.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.60
|
5.40
|
3.40
|
2.80
|
1.10
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|