PP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-836
|
€
-635
|
€
-735
|
€
-1K
|
€
-271
|
€
-660
|
€
-478
|
€
-425
|
€
-547
|
€
-793
|
€
-1K
|
€
-632
|
|
€
-439
|
€
-989
|
€
-974
|
€
-584
|
€
-635
|
|
|
€
-3K
|
€
-3K
|
€
-122K
|
€
10K
|
€
8K
|
€
29K
|
€
5K
|
€
5K
|
€
13K
|
€
10K
|
€
12K
|
€
10K
|
€
4K
|
€
-2K
|
€
-444
|
€
-984
|
€
-615
|
€
-1K
|
€
-682
|
€
-857
|
|
|
€
-396K
|
€
-393K
|
€
-390K
|
€
-268K
|
€
-278K
|
€
-286K
|
€
-315K
|
€
-320K
|
€
-325K
|
€
-338K
|
€
-348K
|
€
-360K
|
€
-370K
|
€
-374K
|
€
-372K
|
€
-372K
|
€
-371K
|
€
-370K
|
€
-369K
|
€
-368K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-122K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-928
|
€
-964
|
€
-1K
|
€
-793
|
€
-2K
|
€
-1K
|
€
-432
|
€
-972
|
€
-1K
|
€
-1K
|
€
-670
|
€
-778
|
|
|
€
-3K
|
€
-3K
|
€
-122K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-928
|
€
-964
|
€
-1K
|
€
-793
|
€
-2K
|
€
-1K
|
€
-432
|
€
-972
|
€
-1K
|
€
-1K
|
€
-670
|
€
-778
|
|
|
€
-3K
|
€
-3K
|
€
-122K
|
€
10K
|
€
8K
|
€
29K
|
€
5K
|
€
5K
|
€
13K
|
€
10K
|
€
12K
|
€
10K
|
€
4K
|
€
-2K
|
€
-444
|
€
-984
|
€
-615
|
€
-1K
|
€
-682
|
€
-857
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
449
|
€
1K
|
€
1K
|
€
610
|
€
683
|
€
698
|
€
538
|
€
800
|
€
927
|
€
118
|
€
95
|
€
319
|
€
624
|
€
79
|
€
630
|
€
1K
|
€
2K
|
€
871
|
€
66
|
€
133
|
|
|
€
-3K
|
€
-3K
|
€
-122K
|
€
10K
|
€
8K
|
€
29K
|
€
5K
|
€
5K
|
€
13K
|
€
10K
|
€
12K
|
€
10K
|
€
4K
|
€
-2K
|
€
-444
|
€
-984
|
€
-615
|
€
-1K
|
€
-682
|
€
-857
|
|
|
€
813K
|
€
814K
|
€
811K
|
€
933K
|
€
922K
|
€
707K
|
|
|
|
|
|
|
|
€
34
|
€
-144K
|
€
-144K
|
€
-143K
|
€
-142K
|
€
-141K
|
€
-140K
|
|
|
13,794.97
|
3,295.91
|
283.93
|
1,954.28
|
8,304.68
|
1,613.29
|
|
|
|
|
|
|
|
1.32
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
|
|
13,794.97
|
3,295.91
|
283.93
|
1,954.28
|
8,304.68
|
1,613.29
|
|
|
|
|
|
|
|
1.32
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
|
|
13,794.97
|
3,295.91
|
283.93
|
1,954.28
|
8,304.68
|
1,613.29
|
|
|
|
|
|
|
|
1.32
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
994K
|
€
995K
|
€
994K
|
€
1.11M
|
€
1.10M
|
€
888K
|
€
831K
|
€
785K
|
€
704K
|
€
591K
|
€
491K
|
€
378K
|
€
367K
|
€
141
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
1.39M
|
€
1.39M
|
€
1.38M
|
€
1.38M
|
€
1.38M
|
€
1.17M
|
€
1.15M
|
€
1.11M
|
€
1.03M
|
€
930K
|
€
839K
|
€
738K
|
€
737K
|
€
374K
|
€
374K
|
€
374K
|
€
374K
|
€
373K
|
€
370K
|
€
370K
|
|
|
€
59
|
€
247
|
€
3K
|
€
477
|
€
111
|
€
438
|
|
|
|
|
|
|
|
€
107
|
€
146K
|
€
146K
|
€
146K
|
€
145K
|
€
142K
|
€
142K
|
|
|
€
1.39M
|
€
1.39M
|
€
1.38M
|
€
1.38M
|
€
1.38M
|
€
1.17M
|
€
1.15M
|
€
1.11M
|
€
1.03M
|
€
930K
|
€
839K
|
€
738K
|
€
737K
|
€
374K
|
€
228K
|
€
228K
|
€
228K
|
€
228K
|
€
228K
|
€
228K
|
|
|
-39.8%
|
-39.48%
|
-39.22%
|
-24.1%
|
-25.22%
|
-32.25%
|
-37.94%
|
-40.81%
|
-46.19%
|
-57.15%
|
-70.84%
|
-95.09%
|
-100.73%
|
-266237.46%
|
-21290.62%
|
-17061.66%
|
-11432.78%
|
-13119.83%
|
-19569.95%
|
-18958.33%
|
|
|
-3.51
|
-3.53
|
-3.54
|
-5.15
|
-4.97
|
-4.10
|
-3.64
|
-3.45
|
-3.17
|
-2.75
|
-2.41
|
-2.05
|
-1.99
|
-1.00
|
-0.61
|
-0.61
|
-0.62
|
-0.62
|
-0.62
|
-0.62
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.75%
|
0.69%
|
31.18%
|
-3.59%
|
-3.01%
|
-10.17%
|
-1.59%
|
-1.42%
|
-4.01%
|
-2.85%
|
-3.43%
|
-2.88%
|
-1.17%
|
0.61%
|
0.12%
|
0.26%
|
0.17%
|
0.4%
|
0.19%
|
0.23%
|
|
|
0.75%
|
0.69%
|
31.18%
|
-3.59%
|
-3.01%
|
-10.17%
|
-1.59%
|
-1.42%
|
-4.01%
|
-2.85%
|
-3.43%
|
-2.88%
|
-1.17%
|
0.61%
|
0.12%
|
0.26%
|
0.17%
|
0.4%
|
0.19%
|
0.23%
|
|
|
-0.30
|
-0.27
|
-12.23
|
0.86
|
0.76
|
3.28
|
0.60
|
0.58
|
1.85
|
1.63
|
2.43
|
2.74
|
1.18
|
-1,618.32
|
-25.40
|
-45.16
|
-18.96
|
-52.54
|
-36.23
|
-44.17
|
|
|
0.75
|
0.69
|
31.18
|
-3.59
|
-3.01
|
-10.17
|
-1.59
|
-1.42
|
-4.01
|
-2.85
|
-3.43
|
-2.88
|
-1.17
|
0.61
|
0.12
|
0.26
|
0.17
|
0.40
|
0.19
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|