P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
128K
|
€
192K
|
€
157K
|
€
219K
|
€
49K
|
€
8K
|
€
190
|
€
13K
|
€
19K
|
€
-2K
|
€
21K
|
€
3K
|
€
19K
|
€
-10K
|
€
-9K
|
|
|
€
40K
|
€
36K
|
€
124K
|
€
118K
|
€
179K
|
€
19K
|
€
-34K
|
€
-46K
|
€
-59K
|
€
-67K
|
€
-75K
|
€
-44K
|
€
42K
|
€
-78K
|
€
-89K
|
€
-42K
|
|
|
€
135K
|
€
96K
|
€
60K
|
€
-64K
|
€
-182K
|
€
-362K
|
€
-380K
|
€
-346K
|
€
-301K
|
€
-241K
|
€
-223K
|
€
-149K
|
€
-105K
|
€
-146K
|
€
-69K
|
€
20K
|
|
|
€
89K
|
€
107K
|
€
160K
|
€
112K
|
€
158K
|
€
31K
|
€
669
|
-
|
€
4K
|
€
5K
|
-
|
€
15K
|
-
|
€
11K
|
-
|
€
701
|
|
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
-
|
€
829
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
118K
|
€
185K
|
€
150K
|
€
213K
|
€
43K
|
€
864
|
€
-9K
|
€
5K
|
€
5K
|
€
-5K
|
€
19K
|
€
-4K
|
€
14K
|
€
-15K
|
€
-11K
|
|
|
€
91K
|
€
103K
|
€
169K
|
€
135K
|
€
197K
|
€
27K
|
€
-15K
|
€
-25K
|
€
-9K
|
€
-19K
|
€
-29K
|
€
-6K
|
€
-21K
|
€
-22K
|
€
-47K
|
€
-26K
|
|
|
€
40K
|
€
36K
|
€
124K
|
€
118K
|
€
179K
|
€
19K
|
€
-34K
|
€
-46K
|
€
-59K
|
€
-67K
|
€
-75K
|
€
-44K
|
€
42K
|
€
-78K
|
€
-89K
|
€
-42K
|
|
|
€
-313K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-2K
|
€
0
|
€
57K
|
€
4K
|
€
-325K
|
€
182
|
€
80K
|
€
-231K
|
€
55K
|
€
358K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
6K
|
€
3K
|
€
20K
|
€
6K
|
€
3K
|
€
5K
|
€
10K
|
€
51K
|
€
4K
|
€
3K
|
€
55
|
€
665
|
€
116K
|
€
5K
|
|
|
€
40K
|
€
51K
|
€
140K
|
€
133K
|
€
195K
|
€
34K
|
€
-18K
|
€
-29K
|
€
-46K
|
€
-43K
|
€
-50K
|
€
-19K
|
€
59K
|
€
-41K
|
€
-57K
|
€
-27K
|
|
|
€
1,63M
|
€
822K
|
€
639K
|
€
400K
|
€
284K
|
€
141K
|
€
133K
|
€
157K
|
€
181K
|
€
284K
|
€
-155K
|
€
-122K
|
€
-76K
|
€
-62K
|
€
38K
|
€
-46K
|
|
|
2,89
|
1,55
|
1,49
|
1,40
|
1,38
|
1,26
|
1,55
|
1,71
|
1,87
|
3,24
|
0,17
|
0,31
|
0,39
|
0,53
|
1,41
|
0,10
|
|
|
0
|
0
|
0,01
|
0,01
|
0,03
|
0,02
|
0,03
|
0,03
|
0,07
|
0,47
|
0,10
|
0,23
|
0,28
|
0,42
|
1,41
|
0,10
|
|
|
2,90
|
1,55
|
1,49
|
1,40
|
1,38
|
1,26
|
1,55
|
1,73
|
1,87
|
3,32
|
0,17
|
0,31
|
0,39
|
0,53
|
1,41
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,50M
|
€
2,64M
|
€
2,28M
|
€
1,83M
|
€
1,40M
|
€
1,06M
|
€
767K
|
€
784K
|
€
759K
|
€
788K
|
€
759K
|
€
805K
|
€
745K
|
€
1,01M
|
€
1,06M
|
€
606K
|
|
|
€
2,36M
|
€
2,54M
|
€
2,22M
|
€
1,90M
|
€
1,58M
|
€
1,43M
|
€
1,15M
|
€
1,13M
|
€
1,06M
|
€
1,03M
|
€
982K
|
€
954K
|
€
849K
|
€
1,16M
|
€
1,13M
|
€
586K
|
|
|
€
863K
|
€
1,51M
|
€
1,32M
|
€
991K
|
€
758K
|
€
548K
|
€
241K
|
€
217K
|
€
209K
|
€
124K
|
€
187K
|
€
176K
|
€
124K
|
€
132K
|
€
93K
|
€
50K
|
|
|
€
1,50M
|
€
1,04M
|
€
907K
|
€
907K
|
€
826K
|
€
878K
|
€
905K
|
€
911K
|
€
850K
|
€
902K
|
€
795K
|
€
777K
|
€
725K
|
€
1,03M
|
€
1,03M
|
€
535K
|
|
|
5,41%
|
3,62%
|
2,62%
|
-3,51%
|
-13,01%
|
-33,98%
|
-49,60%
|
-44,15%
|
-39,60%
|
-30,61%
|
-29,42%
|
-18,45%
|
-14,07%
|
-14,44%
|
-6,50%
|
3,28%
|
|
|
11,09
|
10,89
|
15,16
|
-14,07
|
-4,53
|
-2,43
|
-2,38
|
-2,63
|
-2,83
|
-3,74
|
-3,56
|
-5,23
|
-6,92
|
-7,03
|
-15,03
|
26,89
|
|
|
26,04
|
21,48
|
12,04
|
12,61
|
7,45
|
33,36
|
1 328,45
|
|
232,36
|
194,61
|
|
50,40
|
|
80,74
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,36%
|
53,55%
|
233,52%
|
-207,16%
|
-106,80%
|
-9,44%
|
4,71%
|
8,47%
|
15,30%
|
17,84%
|
22,58%
|
12,87%
|
-56,36%
|
27,96%
|
82,78%
|
-136,36%
|
|
|
29,36%
|
37,35%
|
207,66%
|
-183,14%
|
-98,32%
|
-5,16%
|
9,01%
|
13,16%
|
19,77%
|
27,99%
|
33,46%
|
29,50%
|
-39,81%
|
53,06%
|
128,95%
|
-211,63%
|
|
|
1,59
|
1,35
|
5,44
|
6,44
|
12,79
|
1,75
|
-4,47
|
-5,81
|
-7,83
|
-8,57
|
-9,84
|
-5,44
|
5,60
|
-7,66
|
-8,38
|
-6,95
|
|
|
29,36
|
37,35
|
207,66
|
-183,14
|
-98,32
|
-5,16
|
9,01
|
13,16
|
19,77
|
27,99
|
33,46
|
29,50
|
-39,81
|
53,06
|
128,95
|
-211,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|