PA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
|
|
€
60
|
€
535K
|
€
375K
|
€
456K
|
€
398K
|
€
410K
|
€
434K
|
€
341K
|
€
385K
|
€
371K
|
€
283K
|
€
193K
|
|
|
|
|
|
-99,99%
|
42,51%
|
-17,63%
|
14,35%
|
-2,75%
|
-5,63%
|
27,20%
|
-11,30%
|
3,60%
|
31,04%
|
47,01%
|
|
|
|
€
-26K
|
€
-84K
|
€
439
|
€
-22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-155K
|
€
-159K
|
€
-104K
|
€
-128K
|
€
4K
|
€
25K
|
€
44K
|
€
12K
|
€
25K
|
€
76K
|
€
-13K
|
€
1K
|
€
-47K
|
€
-49K
|
€
14K
|
|
|
€
-354K
|
€
-199K
|
€
-40K
|
€
63K
|
€
191K
|
€
188K
|
€
163K
|
€
119K
|
€
106K
|
€
82K
|
€
6K
|
€
19K
|
€
18K
|
€
65K
|
€
114K
|
|
|
€
15K
|
€
14K
|
-
|
€
2K
|
€
129K
|
€
60K
|
€
110K
|
€
37K
|
€
55K
|
€
129K
|
€
10K
|
€
27K
|
€
11K
|
€
12K
|
€
47K
|
|
|
€
3K
|
€
9K
|
€
13K
|
€
10K
|
€
10K
|
€
24K
|
€
19K
|
€
4K
|
|
€
8K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
-85K
|
-
|
€
-23K
|
€
99K
|
€
27K
|
€
55K
|
€
12K
|
€
23K
|
€
70K
|
€
-7K
|
€
17K
|
€
-25K
|
€
-29K
|
€
25K
|
|
|
-5,52%
|
-18,13%
|
|
-37 623,33%
|
18,57%
|
7,27%
|
11,99%
|
3,01%
|
5,64%
|
16,06%
|
-2,08%
|
4,41%
|
-6,79%
|
-10,24%
|
12,74%
|
|
|
€
-140K
|
€
-157K
|
€
-96K
|
€
-118K
|
€
16K
|
€
26K
|
€
53K
|
€
11K
|
€
22K
|
€
69K
|
€
-16K
|
€
-2K
|
€
-46K
|
€
-52K
|
€
11K
|
|
|
€
-155K
|
€
-159K
|
€
-104K
|
€
-128K
|
€
4K
|
€
25K
|
€
44K
|
€
12K
|
€
25K
|
€
76K
|
€
-13K
|
€
1K
|
€
-47K
|
€
-49K
|
€
14K
|
|
|
-32,65%
|
-33,71%
|
|
-213 663,33%
|
0,67%
|
6,63%
|
9,72%
|
3,09%
|
6,01%
|
17,48%
|
-3,86%
|
0,32%
|
-12,76%
|
-17,12%
|
7,11%
|
|
|
€
1K
|
€
1K
|
€
12K
|
€
4K
|
€
549K
|
€
68K
|
€
0
|
€
5K
|
€
626
|
€
222
|
€
532
|
€
3K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
501K
|
€
44K
|
€
98K
|
€
179K
|
€
207K
|
€
199K
|
€
159K
|
€
115K
|
€
157K
|
€
149K
|
€
115K
|
€
45K
|
€
51K
|
€
54K
|
€
66K
|
|
|
€
-40K
|
€
-87K
|
€
-7K
|
€
-32K
|
€
87K
|
€
26K
|
€
46K
|
€
13K
|
€
25K
|
€
77K
|
€
-5K
|
€
20K
|
€
-27K
|
€
-25K
|
€
27K
|
|
|
€
-507K
|
€
-167K
|
€
-80K
|
€
-62K
|
€
73K
|
€
118K
|
€
160K
|
€
114K
|
€
106K
|
€
81K
|
€
4K
|
€
9K
|
€
11K
|
€
58K
|
€
103K
|
|
|
0,52
|
0,72
|
0,84
|
0,78
|
1,40
|
2
|
4,35
|
4,27
|
2,50
|
2,05
|
1,03
|
1,12
|
1,11
|
2,06
|
2,82
|
|
|
0,52
|
0,72
|
0,84
|
0,78
|
1,40
|
2
|
4,36
|
4,27
|
2,52
|
2,07
|
1,21
|
3,26
|
1,68
|
2,16
|
2,90
|
|
|
0,52
|
0,72
|
0,84
|
0,78
|
1,40
|
2
|
4,36
|
4,27
|
2,51
|
2,06
|
1,11
|
1,66
|
1,34
|
2,11
|
2,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
719K
|
€
731K
|
€
773K
|
€
674K
|
€
799K
|
€
306K
|
€
211K
|
€
154K
|
€
177K
|
€
159K
|
€
162K
|
€
96K
|
€
135K
|
€
160K
|
€
231K
|
|
|
€
1,07M
|
€
931K
|
€
813K
|
€
611K
|
€
607K
|
€
118K
|
€
48K
|
€
35K
|
€
71K
|
€
77K
|
€
156K
|
€
77K
|
€
117K
|
€
95K
|
€
117K
|
|
|
€
1,05M
|
€
606K
|
€
488K
|
€
286K
|
€
182K
|
€
118K
|
€
48K
|
€
35K
|
€
70K
|
€
77K
|
€
144K
|
€
52K
|
€
81K
|
€
53K
|
€
56K
|
|
|
€
25K
|
€
325K
|
€
325K
|
€
325K
|
€
425K
|
|
|
|
|
|
|
|
€
20K
|
€
40K
|
€
60K
|
|
|
-49,26%
|
-27,26%
|
-5,24%
|
9,38%
|
23,97%
|
61,49%
|
77,41%
|
77,30%
|
60,09%
|
51,52%
|
3,64%
|
19,80%
|
13,18%
|
40,76%
|
49,32%
|
|
|
-0,07
|
-1,63
|
-8,03
|
5,14
|
2,22
|
|
|
|
|
|
|
|
1,12
|
0,61
|
0,53
|
|
|
|
|
|
|
6,11
|
4,31
|
0,87
|
2,90
|
3,06
|
1,10
|
|
4,54
|
|
|
4,76
|
|
|
|
|
|
|
0,94
|
|
|
|
|
|
-61,89
|
-3,17
|
-44,30
|
-28,04
|
17,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,39%
|
43,68%
|
17,99%
|
-51,24%
|
45,22%
|
13,98%
|
28,04%
|
10,81%
|
23,78%
|
93,85%
|
-77,09%
|
106,78%
|
-150,12%
|
-38,93%
|
23,71%
|
|
|
43,68%
|
79,69%
|
256,21%
|
-202,74%
|
1,87%
|
13,25%
|
27,17%
|
10,38%
|
23,14%
|
92,81%
|
-223,93%
|
6,50%
|
-266,20%
|
-74,42%
|
12,06%
|
|
|
-21,52
|
-21,72
|
-13,42
|
-19,02
|
0,45
|
8,15
|
21,04
|
8,02
|
13,91
|
47,82
|
-8,14
|
1,29
|
-35,09
|
-30,34
|
5,95
|
|
|
43,68
|
79,69
|
256,21
|
-202,74
|
1,87
|
13,25
|
27,17
|
10,38
|
23,14
|
92,81
|
-223,93
|
6,50
|
-266,20
|
-74,42
|
12,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,60
|
286,62
|
|
60 316,25
|
15,82
|
16,92
|
11,98
|
6,92
|
6,80
|
6,16
|
20,17
|
6,73
|
6,78
|
|
|
|
|
|
|
|
|
60,21
|
|
|
|
|
50,99
|
149,14
|
|
|
|
78,23
|
|
|
12,60
|
286,62
|
|
60 316,25
|
15,82
|
16,92
|
11,98
|
6,92
|
6,80
|
6,16
|
20,17
|
6,73
|
6,78
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|