P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
492K
|
€
29K
|
€
24K
|
€
-29K
|
€
677K
|
€
767K
|
€
105K
|
€
160K
|
€
90K
|
€
232K
|
€
79K
|
€
76K
|
€
28K
|
€
17K
|
€
14K
|
€
44K
|
€
90K
|
€
104K
|
|
|
€
374K
|
€
88K
|
€
-54K
|
€
-109K
|
€
397K
|
€
502K
|
€
-26K
|
€
-5K
|
€
6K
|
€
163K
|
€
-13K
|
€
19K
|
€
-43K
|
€
-82K
|
€
-60K
|
€
265K
|
€
-33K
|
€
-786
|
|
|
€
1,21M
|
€
1,33M
|
€
1,25M
|
€
1,30M
|
€
1,41M
|
€
1,31M
|
€
2,11M
|
€
2,14M
|
€
2,14M
|
€
2,14M
|
€
1,97M
|
€
887K
|
€
868K
|
€
312K
|
€
394K
|
€
159K
|
€
144K
|
€
177K
|
|
|
€
520K
|
€
78K
|
€
69K
|
€
51K
|
€
659K
|
€
685K
|
€
165K
|
€
174K
|
€
164K
|
€
286K
|
€
149K
|
€
112K
|
€
65K
|
€
23K
|
€
21K
|
€
41K
|
€
66K
|
€
89K
|
|
|
Impôts
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
€
8K
|
|
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
0,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
490K
|
€
25K
|
€
21K
|
€
-32K
|
€
658K
|
€
759K
|
€
99K
|
€
96K
|
€
84K
|
€
227K
|
€
75K
|
€
71K
|
€
23K
|
€
13K
|
€
6K
|
€
37K
|
€
83K
|
€
99K
|
|
|
€
487K
|
€
-16K
|
€
-18K
|
€
-73K
|
€
618K
|
€
707K
|
€
18K
|
€
30K
|
€
40K
|
€
187K
|
€
37K
|
€
36K
|
€
-10K
|
€
-14K
|
€
-21K
|
€
8K
|
€
22K
|
€
50K
|
|
|
€
271K
|
€
484K
|
€
-54K
|
€
-109K
|
€
-154K
|
€
772
|
€
-26K
|
€
-5K
|
€
6K
|
€
163K
|
€
-13K
|
€
19K
|
€
-43K
|
€
-82K
|
€
-60K
|
€
265K
|
€
-33K
|
€
-786
|
|
|
€
-1,04M
|
€
3K
|
€
11K
|
€
0
|
€
-373K
|
€
-451K
|
€
156K
|
€
700K
|
€
44K
|
€
33K
|
€
10K
|
€
8K
|
€
57K
|
€
6K
|
€
336K
|
€
-856K
|
€
268K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
700
|
€
1K
|
€
3K
|
€
218K
|
€
7K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
5K
|
€
16
|
€
137
|
€
55
|
€
3K
|
€
546
|
€
34K
|
€
94K
|
|
|
€
377K
|
€
128K
|
€
-14K
|
€
-68K
|
€
438K
|
€
555K
|
€
55K
|
€
60K
|
€
50K
|
€
204K
|
€
25K
|
€
54K
|
€
-10K
|
€
-55K
|
€
-33K
|
€
294K
|
€
29K
|
€
49K
|
|
|
€
-162K
|
€
-348K
|
€
-281K
|
€
-229K
|
€
-137K
|
€
-975K
|
€
-1,41M
|
€
-786K
|
€
-445K
|
€
-352K
|
€
-438K
|
€
157K
|
€
183K
|
€
420K
|
€
535K
|
€
860K
|
€
8K
|
€
93K
|
|
|
0,16
|
0,05
|
0,06
|
0,66
|
0,73
|
0,40
|
0,14
|
0
|
0,18
|
0,32
|
0,23
|
3,17
|
3,73
|
15,76
|
22,27
|
10,49
|
1,31
|
69,59
|
|
|
0,16
|
0,05
|
0,07
|
0,69
|
0,77
|
0,40
|
0,14
|
0
|
0,18
|
0,32
|
0,23
|
3,17
|
3,73
|
15,76
|
22,27
|
10,49
|
1,31
|
69,59
|
|
|
10,46
|
0,05
|
0,06
|
0,67
|
0,75
|
0,40
|
0,14
|
0
|
0,18
|
0,32
|
0,23
|
3,17
|
3,73
|
15,76
|
22,27
|
10,49
|
1,31
|
69,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,06M
|
€
2,85M
|
€
2,88M
|
€
3,33M
|
€
3,31M
|
€
3,99M
|
€
5,07M
|
€
4,23M
|
€
3,70M
|
€
3,76M
|
€
3,73M
|
€
1,66M
|
€
1,71M
|
€
1,20M
|
€
1,34M
|
€
1,42M
|
€
1,39M
|
€
1,24M
|
|
|
€
724K
|
€
1,33M
|
€
1,29M
|
€
1,68M
|
€
1,55M
|
€
2,52M
|
€
2,96M
|
€
2,10M
|
€
1,55M
|
€
1,63M
|
€
1,76M
|
€
776K
|
€
841K
|
€
893K
|
€
944K
|
€
1,26M
|
€
1,24M
|
€
1,06M
|
|
|
€
193K
|
€
366K
|
€
297K
|
€
656K
|
€
506K
|
€
1,61M
|
€
1,64M
|
€
789K
|
€
545K
|
€
520K
|
€
569K
|
€
73K
|
€
67K
|
€
28K
|
€
25K
|
€
91K
|
€
26K
|
€
1K
|
|
|
€
531K
|
€
963K
|
€
988K
|
€
1,01M
|
€
1,04M
|
€
900K
|
€
1,33M
|
€
1,31M
|
€
1,01M
|
€
1,11M
|
€
1,19M
|
€
703K
|
€
774K
|
€
864K
|
€
918K
|
€
1,17M
|
€
1,22M
|
€
1,06M
|
|
|
58,63%
|
46,84%
|
43,19%
|
38,98%
|
42,51%
|
32,73%
|
41,60%
|
50,48%
|
57,97%
|
56,77%
|
52,85%
|
53,34%
|
50,80%
|
25,90%
|
29,46%
|
11,18%
|
10,42%
|
14,29%
|
|
|
0,44
|
0,72
|
0,79
|
0,78
|
0,74
|
0,69
|
0,63
|
0,61
|
0,47
|
0,52
|
0,60
|
0,79
|
0,89
|
2,77
|
2,33
|
7,38
|
8,42
|
5,99
|
|
|
1,48
|
52,81
|
60,07
|
|
2,36
|
3,32
|
29,90
|
21,79
|
18,45
|
7,15
|
23,46
|
10,95
|
36,73
|
69,77
|
160,67
|
34,26
|
14,88
|
10,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,23%
|
9,63%
|
-1,15%
|
-5,24%
|
31,11%
|
42,43%
|
2,60%
|
2,83%
|
2,31%
|
9,54%
|
1,27%
|
6,07%
|
-1,19%
|
-17,55%
|
-8,47%
|
185,16%
|
19,89%
|
27,56%
|
|
|
30,99%
|
6,58%
|
-4,32%
|
-8,40%
|
28,21%
|
38,42%
|
-1,25%
|
-0,26%
|
0,27%
|
7,63%
|
-0,66%
|
2,09%
|
-4,93%
|
-26,30%
|
-15,28%
|
167,11%
|
-22,74%
|
-0,44%
|
|
|
18,17
|
3,08
|
-1,87
|
-3,28
|
11,99
|
12,57
|
-0,52
|
-0,13
|
0,16
|
4,33
|
-0,35
|
1,12
|
-2,50
|
-6,81
|
-4,50
|
18,68
|
-2,37
|
-0,06
|
|
|
30,99
|
6,58
|
-4,32
|
-8,40
|
28,21
|
38,42
|
-1,25
|
-0,26
|
0,27
|
7,63
|
-0,66
|
2,09
|
-4,93
|
-26,30
|
-15,28
|
167,11
|
-22,74
|
-0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|