PG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
69K
|
€
-40K
|
€
-6K
|
€
-4K
|
€
-6K
|
|
|
€
151K
|
€
-39K
|
€
-3K
|
€
-4K
|
€
-7K
|
|
|
€
784K
|
€
633K
|
€
672K
|
€
675K
|
€
679K
|
|
|
Employés
|
1.00
|
|
|
|
|
|
€
67K
|
€
27K
|
€
33K
|
€
33K
|
€
29K
|
|
|
€
13K
|
€
797
|
€
470
|
€
845
|
|
|
|
Rémunérations et charges sociales
|
€
6K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
-40K
|
€
-6K
|
€
-4K
|
€
-6K
|
|
|
€
25K
|
€
-40K
|
€
-6K
|
€
-4K
|
€
-6K
|
|
|
€
151K
|
€
-39K
|
€
-3K
|
€
-4K
|
€
-7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
4K
|
€
8K
|
€
31K
|
€
46K
|
|
|
€
161K
|
€
-39K
|
€
-3K
|
€
-4K
|
€
-7K
|
|
|
€
-54K
|
€
-11K
|
€
52K
|
€
49K
|
€
-28K
|
|
|
0.88
|
0.95
|
2.14
|
2.00
|
0.77
|
|
|
0.88
|
0.95
|
2.14
|
2.00
|
0.77
|
|
|
2.33
|
1.14
|
4.23
|
4.97
|
2.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.81M
|
€
994K
|
€
892K
|
€
943K
|
€
989K
|
|
|
€
1.02M
|
€
361K
|
€
220K
|
€
269K
|
€
310K
|
|
|
€
450K
|
€
236K
|
€
45K
|
€
49K
|
€
123K
|
|
|
€
574K
|
€
124K
|
€
175K
|
€
220K
|
€
187K
|
|
|
43.36%
|
63.69%
|
75.32%
|
71.52%
|
68.62%
|
|
|
0.73
|
0.20
|
0.26
|
0.33
|
0.28
|
|
|
Dettes / EBITDA
|
29.58
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.51%
|
-6.11%
|
-0.41%
|
-0.62%
|
-1.05%
|
|
|
19.23%
|
-6.13%
|
-0.41%
|
-0.62%
|
-1.05%
|
|
|
8.34
|
-3.90
|
-0.31
|
-0.44
|
-0.72
|
|
|
19.23
|
-6.13
|
-0.41
|
-0.62
|
-1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1.00
|
|
|
|
|
|
Coût salarial par employé
|
€
6K
|
|
|
|
|