P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
61K
|
€
59K
|
€
73K
|
€
71K
|
€
77K
|
€
72K
|
€
71K
|
€
71K
|
€
79K
|
€
73K
|
€
77K
|
€
72K
|
€
80K
|
€
74K
|
€
76K
|
€
76K
|
€
73K
|
€
62K
|
€
64K
|
|
|
€
128K
|
€
-4K
|
€
-13K
|
€
7K
|
€
7K
|
€
13K
|
€
5K
|
€
7K
|
€
6K
|
€
21K
|
€
10K
|
€
6K
|
€
5K
|
€
8K
|
€
4K
|
€
2K
|
€
-2K
|
€
-11K
|
€
2K
|
€
11K
|
|
|
€
224K
|
€
97K
|
€
100K
|
€
150K
|
€
143K
|
€
136K
|
€
123K
|
€
119K
|
€
112K
|
€
105K
|
€
85K
|
€
75K
|
€
69K
|
€
64K
|
€
56K
|
€
52K
|
€
50K
|
€
53K
|
€
64K
|
€
62K
|
|
|
€
226K
|
€
43K
|
€
42K
|
€
53K
|
€
52K
|
€
56K
|
€
52K
|
€
51K
|
€
51K
|
€
63K
|
€
51K
|
€
54K
|
€
50K
|
€
55K
|
€
52K
|
€
53K
|
€
53K
|
€
51K
|
€
44K
|
€
51K
|
|
|
€
162
|
€
162
|
|
|
|
|
|
|
|
€
14K
|
€
7K
|
€
5K
|
€
3K
|
€
71
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
56K
|
€
54K
|
€
68K
|
€
67K
|
€
72K
|
€
68K
|
€
67K
|
€
67K
|
€
74K
|
€
68K
|
€
73K
|
€
68K
|
€
74K
|
€
72K
|
€
72K
|
€
73K
|
€
70K
|
€
59K
|
€
62K
|
|
|
€
170K
|
€
-3K
|
€
-5K
|
€
14K
|
€
15K
|
€
20K
|
€
13K
|
€
17K
|
€
18K
|
€
41K
|
€
30K
|
€
25K
|
€
19K
|
€
25K
|
€
24K
|
€
25K
|
€
23K
|
€
20K
|
€
24K
|
€
31K
|
|
|
€
2K
|
€
-4K
|
€
-13K
|
€
7K
|
€
7K
|
€
13K
|
€
5K
|
€
7K
|
€
6K
|
€
21K
|
€
10K
|
€
6K
|
€
5K
|
€
8K
|
€
4K
|
€
2K
|
€
-2K
|
€
-11K
|
€
2K
|
€
11K
|
|
|
€
-355K
|
€
-39K
|
€
20K
|
€
25K
|
€
77K
|
€
27K
|
€
65K
|
€
41K
|
€
23K
|
€
43K
|
€
63K
|
€
2K
|
€
10K
|
€
8K
|
€
5K
|
€
22K
|
€
20K
|
€
67K
|
€
488K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
16K
|
€
13K
|
€
6K
|
€
6K
|
€
12K
|
€
5K
|
€
8K
|
€
7K
|
€
11K
|
€
12K
|
€
16K
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
12K
|
|
|
€
175K
|
€
56K
|
€
47K
|
€
61K
|
€
59K
|
€
65K
|
€
60K
|
€
57K
|
€
55K
|
€
53K
|
€
48K
|
€
53K
|
€
54K
|
€
58K
|
€
51K
|
€
49K
|
€
48K
|
€
39K
|
€
37K
|
€
42K
|
|
|
€
72K
|
€
-253K
|
€
-296K
|
€
-312K
|
€
-346K
|
€
-307K
|
€
-325K
|
€
-291K
|
€
-278K
|
€
-280K
|
€
-261K
|
€
-289K
|
€
-516K
|
€
-529K
|
€
-548K
|
€
-547K
|
€
-515K
|
€
-489K
|
€
-417K
|
€
-180K
|
|
|
1.42
|
0.09
|
0.07
|
0.04
|
0.03
|
0.08
|
0.05
|
0.06
|
0.05
|
0.05
|
0.05
|
0.06
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.07
|
0.08
|
|
|
1.50
|
0.09
|
0.08
|
0.04
|
0.04
|
0.08
|
0.05
|
0.06
|
0.05
|
0.05
|
0.05
|
0.06
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.07
|
0.09
|
|
|
1.46
|
0.09
|
0.07
|
0.04
|
0.03
|
0.08
|
0.05
|
0.06
|
0.05
|
0.05
|
0.05
|
0.06
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.07
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
436K
|
€
622K
|
€
718K
|
€
747K
|
€
776K
|
€
763K
|
€
783K
|
€
772K
|
€
777K
|
€
803K
|
€
793K
|
€
772K
|
€
808K
|
€
845K
|
€
887K
|
€
926K
|
€
952K
|
€
984K
|
€
992K
|
€
525K
|
|
|
€
170K
|
€
526K
|
€
618K
|
€
597K
|
€
633K
|
€
627K
|
€
659K
|
€
654K
|
€
665K
|
€
698K
|
€
708K
|
€
697K
|
€
739K
|
€
781K
|
€
831K
|
€
874K
|
€
902K
|
€
931K
|
€
928K
|
€
464K
|
|
|
€
166K
|
€
276K
|
€
309K
|
€
318K
|
€
355K
|
€
326K
|
€
339K
|
€
304K
|
€
287K
|
€
291K
|
€
271K
|
€
294K
|
€
514K
|
€
529K
|
€
551K
|
€
545K
|
€
505K
|
€
483K
|
€
436K
|
€
189K
|
|
|
|
€
247K
|
€
299K
|
€
272K
|
€
274K
|
€
296K
|
€
316K
|
€
344K
|
€
374K
|
€
404K
|
€
433K
|
€
391K
|
€
215K
|
€
245K
|
€
277K
|
€
324K
|
€
382K
|
€
436K
|
€
481K
|
€
268K
|
|
|
51.37%
|
15.51%
|
13.94%
|
20.07%
|
18.44%
|
17.8%
|
15.76%
|
15.34%
|
14.38%
|
13.1%
|
10.67%
|
9.68%
|
8.5%
|
7.54%
|
6.27%
|
5.62%
|
5.29%
|
5.35%
|
6.41%
|
11.73%
|
|
|
|
2.56
|
2.98
|
1.82
|
1.92
|
2.18
|
2.57
|
2.91
|
3.35
|
3.84
|
5.12
|
5.23
|
3.14
|
3.85
|
4.98
|
6.22
|
7.59
|
8.30
|
7.56
|
4.34
|
|
|
0.78
|
9.32
|
11.38
|
8.79
|
9.51
|
8.68
|
9.70
|
9.81
|
9.90
|
9.43
|
10.36
|
9.56
|
10.90
|
10.50
|
11.61
|
12.06
|
12.41
|
13.27
|
15.65
|
7.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.17%
|
57.67%
|
46.55%
|
40.75%
|
41.3%
|
47.96%
|
48.59%
|
48.04%
|
49.49%
|
50.65%
|
57.26%
|
71.59%
|
78.75%
|
90.49%
|
92.5%
|
94.22%
|
94.78%
|
74.41%
|
58.82%
|
67.52%
|
|
|
56.94%
|
-3.66%
|
-12.72%
|
4.56%
|
5.04%
|
9.21%
|
3.92%
|
5.78%
|
5.75%
|
19.66%
|
11.65%
|
8.08%
|
7.18%
|
12.81%
|
6.36%
|
3.17%
|
-4.38%
|
-20.93%
|
3.06%
|
17.18%
|
|
|
29.25
|
-0.57
|
-1.77
|
0.92
|
0.93
|
1.64
|
0.62
|
0.89
|
0.83
|
2.58
|
1.24
|
0.78
|
0.61
|
0.97
|
0.40
|
0.18
|
-0.23
|
-1.12
|
0.20
|
2.02
|
|
|
56.94
|
-3.66
|
-12.72
|
4.56
|
5.04
|
9.21
|
3.92
|
5.78
|
5.75
|
19.66
|
11.65
|
8.08
|
7.18
|
12.81
|
6.36
|
3.17
|
-4.38
|
-20.93
|
3.06
|
17.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|