P-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
82K
|
€
85K
|
€
-9K
|
€
561K
|
€
16K
|
€
172K
|
€
59K
|
€
40K
|
€
50K
|
€
54K
|
€
65K
|
€
49K
|
€
45K
|
€
328K
|
€
99K
|
€
21K
|
€
15K
|
€
5K
|
€
20K
|
|
|
€
6K
|
€
8K
|
€
11K
|
€
-60K
|
€
395K
|
€
-19K
|
€
96K
|
€
12K
|
€
-10K
|
€
-269
|
€
4K
|
€
17K
|
€
7K
|
€
12K
|
€
274K
|
€
85K
|
€
7K
|
€
346K
|
€
-1K
|
€
10K
|
|
|
€
2,26M
|
€
2,25M
|
€
2,24M
|
€
2,23M
|
€
2,29M
|
€
1,90M
|
€
1,92M
|
€
1,82M
|
€
1,81M
|
€
1,82M
|
€
1,82M
|
€
1,82M
|
€
1,80M
|
€
1,79M
|
€
1,78M
|
€
1,62M
|
€
1,53M
|
€
1,52M
|
€
1,18M
|
€
1,18M
|
|
|
€
189K
|
€
182K
|
€
181K
|
€
95K
|
€
712K
|
€
103K
|
€
253K
|
€
138K
|
€
120K
|
€
130K
|
€
134K
|
€
144K
|
€
113K
|
€
145K
|
€
571K
|
€
176K
|
€
83K
|
€
86K
|
€
54K
|
€
68K
|
|
|
€
12K
|
€
13K
|
€
8K
|
|
€
4K
|
|
€
8K
|
€
9K
|
|
|
|
|
|
|
€
786
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
74K
|
€
74K
|
€
-16K
|
€
554K
|
€
11K
|
€
164K
|
€
51K
|
€
33K
|
€
42K
|
€
46K
|
€
56K
|
€
42K
|
€
38K
|
€
323K
|
€
99K
|
€
21K
|
€
15K
|
€
5K
|
€
20K
|
|
|
€
6K
|
€
8K
|
€
7K
|
€
-78K
|
€
522K
|
€
-22K
|
€
134K
|
€
16K
|
€
-15K
|
€
-6K
|
€
-2K
|
€
8K
|
€
-2K
|
€
-2K
|
€
296K
|
€
78K
|
€
-367
|
€
-7K
|
€
-16K
|
€
5K
|
|
|
€
33K
|
€
35K
|
€
38K
|
€
-17K
|
€
24K
|
€
-13K
|
€
19K
|
€
21K
|
€
-1K
|
€
8K
|
€
13K
|
€
25K
|
€
16K
|
€
20K
|
€
280K
|
€
88K
|
€
10K
|
€
1K
|
€
376
|
€
10K
|
|
|
€
141K
|
€
0
|
€
95K
|
€
935K
|
€
-13K
|
€
82K
|
€
-73K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
103K
|
€
83K
|
€
440K
|
€
39K
|
€
91K
|
€
61K
|
€
-51K
|
€
177K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
280K
|
€
212K
|
€
233K
|
€
1,09M
|
€
620K
|
€
700K
|
€
472K
|
€
420K
|
€
386K
|
€
342K
|
€
295K
|
€
337K
|
€
375K
|
€
769K
|
€
479K
|
€
4K
|
€
110
|
€
15K
|
€
6K
|
|
|
€
81K
|
€
74K
|
€
77K
|
€
2K
|
€
428K
|
€
14K
|
€
125K
|
€
47K
|
€
38K
|
€
48K
|
€
52K
|
€
65K
|
€
51K
|
€
52K
|
€
301K
|
€
106K
|
€
28K
|
€
368K
|
€
20K
|
€
25K
|
|
|
€
195K
|
€
267K
|
€
204K
|
|
€
1,18M
|
€
621K
|
€
692K
|
€
463K
|
€
421K
|
€
387K
|
€
344K
|
€
296K
|
|
|
€
767K
|
€
507K
|
|
|
|
|
|
|
17,34
|
21,68
|
27,82
|
|
302,45
|
18 849,85
|
82,98
|
53,19
|
12 781,74
|
11 756,61
|
10 436,70
|
11 356,99
|
|
|
260,99
|
2,86
|
|
|
|
|
|
|
17,34
|
21,68
|
27,82
|
|
302,45
|
18 849,85
|
82,98
|
53,19
|
12 781,74
|
11 756,61
|
10 436,70
|
11 356,99
|
|
|
260,99
|
1,83
|
|
|
|
|
|
|
17,34
|
21,68
|
27,82
|
|
302,45
|
18 849,85
|
82,98
|
53,19
|
12 781,74
|
11 756,61
|
10 436,70
|
11 356,99
|
|
|
260,99
|
2,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,45M
|
€
2,45M
|
€
2,45M
|
€
2,44M
|
€
2,53M
|
€
2,00M
|
€
2,03M
|
€
1,91M
|
€
1,89M
|
€
1,91M
|
€
1,91M
|
€
1,91M
|
€
1,90M
|
€
1,90M
|
€
1,89M
|
€
1,89M
|
€
1,53M
|
€
1,52M
|
€
1,20M
|
€
1,20M
|
|
|
€
12K
|
€
13K
|
€
8K
|
|
€
4K
|
€
33
|
€
8K
|
€
9K
|
€
33
|
€
33
|
€
33
|
€
26
|
|
|
€
3K
|
€
273K
|
|
|
|
|
|
|
€
12K
|
€
13K
|
€
8K
|
|
€
4K
|
€
33
|
€
8K
|
€
9K
|
€
33
|
€
33
|
€
33
|
€
26
|
|
|
€
3K
|
€
273K
|
|
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,28%
|
91,82%
|
91,58%
|
91,42%
|
90,84%
|
94,75%
|
94,26%
|
95,44%
|
95,63%
|
95,43%
|
95,21%
|
94,98%
|
94,72%
|
94,47%
|
94,07%
|
85,54%
|
100,00%
|
100,00%
|
98,17%
|
98,09%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,15
|
0,17
|
0,10
|
|
0,01
|
0
|
0,05
|
0,17
|
0
|
0
|
0
|
0
|
|
|
0,01
|
2,75
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,59%
|
3,28%
|
3,43%
|
0,08%
|
18,65%
|
0,73%
|
6,54%
|
2,56%
|
2,11%
|
2,63%
|
2,88%
|
3,57%
|
2,83%
|
2,92%
|
16,89%
|
6,57%
|
1,84%
|
24,10%
|
1,67%
|
2,13%
|
|
|
0,26%
|
0,34%
|
0,49%
|
-2,71%
|
17,22%
|
-0,99%
|
4,99%
|
0,68%
|
-0,55%
|
-0,01%
|
0,23%
|
0,91%
|
0,39%
|
0,65%
|
15,40%
|
5,26%
|
0,46%
|
22,72%
|
-0,13%
|
0,86%
|
|
|
0,24
|
0,31
|
0,45
|
-2,48
|
15,65
|
-0,94
|
4,70
|
0,65
|
-0,53
|
-0,01
|
0,22
|
0,87
|
0,37
|
0,62
|
14,49
|
4,50
|
0,46
|
22,72
|
-0,12
|
0,84
|
|
|
0,26
|
0,34
|
0,49
|
-2,71
|
17,22
|
-0,99
|
4,99
|
0,68
|
-0,55
|
-0,01
|
0,23
|
0,91
|
0,39
|
0,65
|
15,40
|
5,26
|
0,46
|
22,72
|
-0,13
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|