P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
170K
|
€
650K
|
€
137K
|
€
140K
|
€
116K
|
€
139K
|
€
145K
|
€
98K
|
€
234K
|
€
80K
|
€
16K
|
€
567K
|
€
306K
|
€
285K
|
€
102K
|
€
327K
|
€
218K
|
€
221K
|
€
165K
|
|
|
€
-144K
|
€
-60K
|
€
325K
|
€
-6K
|
€
-14K
|
€
-22K
|
€
9K
|
€
4K
|
€
-178K
|
€
81K
|
€
151K
|
€
677K
|
€
307K
|
€
134K
|
€
159K
|
€
-64K
|
€
109K
|
€
-13K
|
€
595K
|
€
-406K
|
|
|
€
2.70M
|
€
2.84M
|
€
2.90M
|
€
2.58M
|
€
2.58M
|
€
2.60M
|
€
2.62M
|
€
2.61M
|
€
2.56M
|
€
2.74M
|
€
2.65M
|
€
2.50M
|
€
1.95M
|
€
1.64M
|
€
2.27M
|
€
1.99M
|
€
2.05M
|
€
1.94M
|
€
1.96M
|
€
1.36M
|
|
|
€
115K
|
€
174K
|
€
651K
|
€
203K
|
€
205K
|
€
185K
|
€
210K
|
€
213K
|
€
103K
|
€
289K
|
€
172K
|
€
122K
|
€
588K
|
€
302K
|
€
324K
|
€
143K
|
€
335K
|
€
220K
|
€
278K
|
€
160K
|
|
|
€
29K
|
€
28K
|
€
116K
|
|
€
174
|
€
257
|
€
612
|
€
245
|
€
271
|
€
423
|
-
|
€
29K
|
€
31K
|
€
69K
|
€
11K
|
|
€
111K
|
|
€
16K
|
€
16K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
62K
|
€
628K
|
€
117K
|
€
121K
|
€
98K
|
€
124K
|
€
130K
|
€
-53K
|
€
222K
|
€
69K
|
€
4K
|
€
553K
|
€
291K
|
€
271K
|
€
77K
|
€
314K
|
€
196K
|
€
212K
|
€
159K
|
|
|
€
-77K
|
€
-6K
|
€
561K
|
€
52K
|
€
49K
|
€
35K
|
€
66K
|
€
67K
|
€
-116K
|
€
84K
|
€
19K
|
€
-40K
|
€
519K
|
€
249K
|
€
229K
|
€
36K
|
€
201K
|
€
80K
|
€
137K
|
€
78K
|
|
|
€
-142K
|
€
415K
|
€
354K
|
€
2K
|
€
-21K
|
€
-15K
|
€
17K
|
€
12K
|
€
-171K
|
€
42K
|
€
19K
|
€
680K
|
€
48K
|
€
137K
|
€
162K
|
€
-61K
|
€
116K
|
€
-6K
|
€
406K
|
€
-403K
|
|
|
€
15K
|
€
-2.07M
|
€
-80K
|
€
15K
|
€
2K
|
€
384K
|
|
|
|
|
|
€
65K
|
€
-224K
|
€
6K
|
€
18K
|
€
6K
|
€
-198K
|
€
1.69M
|
€
-16K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
806K
|
€
828K
|
€
815K
|
€
241K
|
€
347K
|
€
32K
|
€
83K
|
€
15K
|
€
37K
|
€
1.08M
|
€
1.07M
|
€
957K
|
€
716K
|
€
193K
|
€
250K
|
€
368K
|
€
251K
|
€
28K
|
€
9K
|
€
16K
|
|
|
€
-84K
|
€
7K
|
€
392K
|
€
59K
|
€
58K
|
€
41K
|
€
67K
|
€
68K
|
€
-115K
|
€
220K
|
€
200K
|
€
721K
|
€
341K
|
€
177K
|
€
201K
|
€
-23K
|
€
221K
|
€
103K
|
€
670K
|
€
-325K
|
|
|
€
-206K
|
€
6K
|
€
-1.82M
|
€
-2.33M
|
€
-2.23M
|
€
-2.18M
|
€
-1.99M
|
€
-2.00M
|
€
-1.98M
|
€
-2.20M
|
€
-905
|
€
-301K
|
€
-1.03M
|
€
-1.64M
|
€
-1.46M
|
€
-1.56M
|
€
-766K
|
€
-1.98M
|
€
-843K
|
€
-2.07M
|
|
|
0.80
|
1.01
|
0.31
|
0.10
|
0.14
|
0.16
|
0.22
|
0.24
|
0.25
|
0.38
|
1.00
|
0.82
|
0.42
|
0.12
|
0.30
|
0.26
|
0.50
|
0.11
|
0.54
|
0.27
|
|
|
0.91
|
1.16
|
0.33
|
0.10
|
0.14
|
0.16
|
0.23
|
0.25
|
0.25
|
0.38
|
1.00
|
0.83
|
0.42
|
0.12
|
0.27
|
0.20
|
0.23
|
0.04
|
0.38
|
0.07
|
|
|
0.85
|
1.08
|
0.32
|
0.10
|
0.14
|
0.16
|
0.23
|
0.24
|
0.25
|
0.38
|
1.00
|
0.83
|
0.42
|
0.12
|
0.54
|
0.49
|
0.85
|
0.56
|
1.09
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.07M
|
€
4.34M
|
€
6.27M
|
€
5.85M
|
€
6.01M
|
€
6.16M
|
€
6.01M
|
€
6.11M
|
€
6.17M
|
€
6.66M
|
€
4.62M
|
€
4.60M
|
€
4.19M
|
€
3.93M
|
€
4.89M
|
€
4.70M
|
€
4.98M
|
€
5.66M
|
€
4.71M
|
€
5.11M
|
|
|
€
1.30M
|
€
1.42M
|
€
3.09M
|
€
2.99M
|
€
3.13M
|
€
3.27M
|
€
3.10M
|
€
3.20M
|
€
3.27M
|
€
3.58M
|
€
1.63M
|
€
1.83M
|
€
1.98M
|
€
2.16M
|
€
2.49M
|
€
2.58M
|
€
2.80M
|
€
3.58M
|
€
2.61M
|
€
3.70M
|
|
|
€
964K
|
€
959K
|
€
2.59M
|
€
2.54M
|
€
2.55M
|
€
2.54M
|
€
2.52M
|
€
2.58M
|
€
2.59M
|
€
3.54M
|
€
1.57M
|
€
1.69M
|
€
1.77M
|
€
1.85M
|
€
2.09M
|
€
2.09M
|
€
1.50M
|
€
2.21M
|
€
1.85M
|
€
2.82M
|
|
|
€
271K
|
€
389K
|
€
448K
|
€
402K
|
€
545K
|
€
688K
|
€
535K
|
€
579K
|
€
636K
|
€
35K
|
€
57K
|
€
139K
|
€
206K
|
€
302K
|
€
394K
|
€
481K
|
€
1.25M
|
€
1.36M
|
€
758K
|
€
880K
|
|
|
66.25%
|
65.52%
|
46.26%
|
44.02%
|
42.97%
|
42.15%
|
43.57%
|
42.72%
|
41.48%
|
41.08%
|
57.51%
|
54.41%
|
46.51%
|
41.72%
|
46.38%
|
42.27%
|
41.17%
|
34.34%
|
41.54%
|
26.63%
|
|
|
0.10
|
0.14
|
0.15
|
0.16
|
0.21
|
0.26
|
0.20
|
0.22
|
0.25
|
0.01
|
0.02
|
0.06
|
0.11
|
0.18
|
0.17
|
0.24
|
0.61
|
0.70
|
0.39
|
0.65
|
|
|
|
23.00
|
4.92
|
25.47
|
25.83
|
33.34
|
24.93
|
24.59
|
|
16.09
|
23.76
|
461.05
|
3.57
|
7.42
|
9.19
|
33.48
|
8.92
|
18.27
|
12.29
|
23.25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.11%
|
0.26%
|
13.52%
|
2.29%
|
2.26%
|
1.56%
|
2.56%
|
2.6%
|
-4.49%
|
8.03%
|
7.53%
|
28.8%
|
17.5%
|
10.76%
|
8.87%
|
-1.15%
|
10.78%
|
5.3%
|
34.25%
|
-23.87%
|
|
|
-5.33%
|
-2.11%
|
11.21%
|
-0.24%
|
-0.54%
|
-0.85%
|
0.35%
|
0.17%
|
-6.95%
|
2.97%
|
5.68%
|
27.06%
|
15.74%
|
8.18%
|
7%
|
-3.22%
|
5.29%
|
-0.66%
|
30.4%
|
-29.84%
|
|
|
-3.53
|
-1.38
|
5.18
|
-0.10
|
-0.23
|
-0.36
|
0.15
|
0.07
|
-2.88
|
1.22
|
3.27
|
14.72
|
7.32
|
3.41
|
3.25
|
-1.36
|
2.18
|
-0.23
|
12.63
|
-7.95
|
|
|
-5.33
|
-2.11
|
11.21
|
-0.24
|
-0.54
|
-0.85
|
0.35
|
0.17
|
-6.95
|
2.97
|
5.68
|
27.06
|
15.74
|
8.18
|
7.00
|
-3.22
|
5.29
|
-0.66
|
30.40
|
-29.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|