P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,44M
|
€
1,18M
|
€
1,47M
|
€
1,28M
|
€
1,17M
|
€
1,09M
|
€
2,18M
|
€
2,00M
|
€
2,12M
|
€
1,06M
|
€
1,18M
|
€
1,04M
|
€
947K
|
€
838K
|
€
684K
|
€
647K
|
€
634K
|
€
636K
|
€
653K
|
€
613K
|
|
|
€
-36K
|
€
163K
|
€
391K
|
€
267K
|
€
29K
|
€
109K
|
€
1,08M
|
€
636K
|
€
916K
|
€
72K
|
€
165K
|
€
18K
|
€
454K
|
€
-206K
|
€
-518K
|
€
248K
|
€
129K
|
€
63K
|
€
46K
|
€
76K
|
|
|
€
5,87M
|
€
5,91M
|
€
5,75M
|
€
5,36M
|
€
5,09M
|
€
5,06M
|
€
4,95M
|
€
3,87M
|
€
3,23M
|
€
2,32M
|
€
2,15M
|
€
1,58M
|
€
1,56M
|
€
290K
|
€
496K
|
€
1,57M
|
€
1,32M
|
€
1,19M
|
€
1,13M
|
€
1,08M
|
|
|
€
1,28M
|
€
1,06M
|
€
1,30M
|
€
1,14M
|
€
1,01M
|
€
936K
|
€
2,01M
|
€
1,61M
|
€
1,71M
|
€
738K
|
€
809K
|
€
704K
|
€
727K
|
€
535K
|
€
439K
|
€
567K
|
€
485K
|
€
490K
|
€
471K
|
€
470K
|
|
|
€
64K
|
€
69K
|
€
53K
|
€
38K
|
€
29K
|
€
33K
|
€
34K
|
€
74K
|
€
153K
|
€
117K
|
€
107K
|
€
111K
|
€
104K
|
€
17K
|
€
17K
|
€
92K
|
€
162K
|
€
88K
|
€
84K
|
€
67K
|
|
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
4K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
945K
|
€
1,24M
|
€
1,07M
|
€
991K
|
€
901K
|
€
2,01M
|
€
1,80M
|
€
1,96M
|
€
930K
|
€
1,04M
|
€
919K
|
€
836K
|
€
744K
|
€
599K
|
€
659K
|
€
622K
|
€
635K
|
€
612K
|
€
612K
|
|
|
€
732K
|
€
473K
|
€
754K
|
€
549K
|
€
206K
|
€
315K
|
€
1,37M
|
€
818K
|
€
1,14M
|
€
313K
|
€
409K
|
€
242K
|
€
269K
|
€
-47K
|
€
179K
|
€
79K
|
€
339K
|
€
250K
|
€
192K
|
€
220K
|
|
|
€
333K
|
€
323K
|
€
550K
|
€
430K
|
€
178K
|
€
259K
|
€
404K
|
€
104K
|
€
21K
|
€
109K
|
€
202K
|
€
76K
|
€
102K
|
€
-169K
|
€
-480K
|
€
-83K
|
€
133K
|
€
66K
|
€
49K
|
€
79K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1,42M
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
40K
|
€
886K
|
€
714K
|
€
882K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
502K
|
€
518K
|
€
590K
|
€
658K
|
€
1,43M
|
€
1,35M
|
€
37K
|
€
10K
|
€
12K
|
€
61K
|
€
626K
|
€
301K
|
€
11K
|
€
11K
|
|
|
|
|
€
27K
|
|
|
€
431K
|
€
634K
|
€
873K
|
€
793K
|
€
813K
|
€
696K
|
€
1,72M
|
€
1,62M
|
€
1,73M
|
€
689K
|
€
796K
|
€
695K
|
€
1,02M
|
€
586K
|
€
-98K
|
€
816K
|
€
424K
|
€
418K
|
€
496K
|
€
468K
|
|
|
€
-991K
|
€
-1,64M
|
€
-1,97M
|
€
-1,81M
|
€
-1,89M
|
€
-999K
|
€
-834K
|
€
-3,07M
|
€
-3,30M
|
€
-3,77M
|
€
-3,64M
|
€
-3,83M
|
€
-3,50M
|
€
-4,36M
|
€
-3,52M
|
€
-387K
|
€
-624K
|
€
-2,21M
|
€
-1,73M
|
€
-1,68M
|
|
|
0,73
|
0,55
|
0,53
|
0,52
|
0,51
|
0,73
|
0,73
|
0,18
|
0,10
|
0,04
|
0,07
|
0,15
|
0,11
|
0,02
|
0,05
|
0,60
|
0,47
|
0
|
0
|
0,02
|
|
|
0,88
|
0,65
|
0,61
|
0,59
|
0,57
|
0,79
|
0,80
|
0,20
|
0,11
|
0,04
|
0,07
|
0,15
|
0,12
|
0,02
|
0,05
|
0,63
|
0,50
|
0
|
0
|
0,02
|
|
|
0,80
|
0,60
|
0,57
|
0,55
|
0,54
|
0,76
|
0,77
|
0,19
|
0,10
|
0,04
|
0,07
|
0,15
|
0,11
|
0,02
|
0,05
|
0,72
|
0,58
|
0,08
|
0,10
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,73M
|
€
10,46M
|
€
11,16M
|
€
11,33M
|
€
11,93M
|
€
12,02M
|
€
12,17M
|
€
12,03M
|
€
10,89M
|
€
9,33M
|
€
8,93M
|
€
9,51M
|
€
7,77M
|
€
6,59M
|
€
5,34M
|
€
5,51M
|
€
5,07M
|
€
4,83M
|
€
4,32M
|
€
4,23M
|
|
|
€
4,44M
|
€
4,55M
|
€
5,42M
|
€
5,97M
|
€
6,84M
|
€
6,96M
|
€
7,22M
|
€
8,16M
|
€
7,66M
|
€
7,01M
|
€
6,79M
|
€
7,93M
|
€
6,20M
|
€
6,30M
|
€
4,85M
|
€
3,95M
|
€
3,74M
|
€
3,64M
|
€
3,16M
|
€
3,15M
|
|
|
€
3,42M
|
€
3,35M
|
€
3,94M
|
€
3,49M
|
€
3,69M
|
€
3,58M
|
€
3,01M
|
€
3,62M
|
€
3,66M
|
€
3,90M
|
€
3,88M
|
€
4,49M
|
€
3,92M
|
€
4,40M
|
€
3,69M
|
€
930K
|
€
1,14M
|
€
2,18M
|
€
1,70M
|
€
1,68M
|
|
|
€
706K
|
€
914K
|
€
1,21M
|
€
2,25M
|
€
2,95M
|
€
3,24M
|
€
4,08M
|
€
4,41M
|
€
3,98M
|
€
3,09M
|
€
2,86M
|
€
3,43M
|
€
2,25M
|
€
1,87M
|
€
1,13M
|
€
2,99M
|
€
2,56M
|
€
1,42M
|
€
1,43M
|
€
1,44M
|
|
|
54,74%
|
56,49%
|
51,48%
|
47,28%
|
42,66%
|
42,08%
|
40,67%
|
32,16%
|
29,69%
|
24,85%
|
24,03%
|
16,62%
|
20,12%
|
4,40%
|
9,28%
|
28,44%
|
26,03%
|
24,68%
|
26,12%
|
25,59%
|
|
|
0,12
|
0,15
|
0,21
|
0,42
|
0,58
|
0,64
|
0,82
|
1,14
|
1,23
|
1,33
|
1,33
|
2,17
|
1,44
|
6,45
|
2,28
|
1,91
|
1,94
|
1,19
|
1,27
|
1,33
|
|
|
3,70
|
4,82
|
4,38
|
5,56
|
6,91
|
7,73
|
3,60
|
4,54
|
3,91
|
7,53
|
6,52
|
8,63
|
7,42
|
8,46
|
8,10
|
5,99
|
6,02
|
5,72
|
5,16
|
5,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,33%
|
10,74%
|
15,19%
|
14,81%
|
15,98%
|
13,76%
|
34,65%
|
41,78%
|
53,55%
|
29,73%
|
37,09%
|
43,95%
|
65,30%
|
202,16%
|
-19,77%
|
52,04%
|
32,09%
|
35,08%
|
43,91%
|
43,26%
|
|
|
-0,61%
|
2,76%
|
6,81%
|
4,99%
|
0,56%
|
2,16%
|
21,82%
|
16,43%
|
28,32%
|
3,10%
|
7,69%
|
1,15%
|
29,01%
|
-71,14%
|
-104,44%
|
15,80%
|
9,80%
|
5,25%
|
4,06%
|
7,03%
|
|
|
-0,33
|
1,56
|
3,50
|
2,36
|
0,24
|
0,91
|
8,87
|
5,29
|
8,41
|
0,77
|
1,85
|
0,19
|
5,84
|
-3,13
|
-9,69
|
4,49
|
2,55
|
1,30
|
1,06
|
1,80
|
|
|
-0,61
|
2,76
|
6,81
|
4,99
|
0,56
|
2,16
|
21,82
|
16,43
|
28,32
|
3,10
|
7,69
|
1,15
|
29,01
|
-71,14
|
-104,44
|
15,80
|
9,80
|
5,25
|
4,06
|
7,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
-
|
|
|
|
|
|
|