P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
101K
|
€
120K
|
€
32K
|
€
89K
|
€
10K
|
€
-3K
|
€
627
|
€
5K
|
€
8K
|
|
|
|
|
|
|
|
€
12K
|
€
-3K
|
€
120K
|
|
|
€
-743K
|
€
-379K
|
€
-336K
|
€
-117K
|
€
969
|
€
4K
|
€
-61K
|
€
-1K
|
€
-13K
|
€
-26K
|
€
-33K
|
€
-23K
|
€
-23K
|
€
-15K
|
€
-15K
|
€
-21K
|
€
-20K
|
€
-91K
|
€
-92K
|
€
45K
|
|
|
€
6.32M
|
€
6.95M
|
€
1.18M
|
€
1.41M
|
€
1.41M
|
€
1.30M
|
€
1.18M
|
€
1.13M
|
€
1.02M
|
€
923K
|
€
838K
|
€
759K
|
€
671K
|
€
582K
|
€
485K
|
€
389K
|
€
298K
|
€
206K
|
€
185K
|
€
277K
|
|
|
€
259K
|
€
375K
|
€
120K
|
€
67K
|
€
110K
|
€
60K
|
€
47K
|
€
55K
|
€
47K
|
€
51K
|
€
34K
|
€
40K
|
€
30K
|
€
25K
|
€
16K
|
€
17K
|
€
12K
|
€
16K
|
€
7K
|
€
102K
|
|
|
€
11K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
859
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
90K
|
€
111K
|
€
24K
|
€
85K
|
€
6K
|
€
-6K
|
€
-533
|
€
4K
|
€
7K
|
€
-6K
|
€
3K
|
€
2K
|
€
-1K
|
€
-1K
|
€
-6K
|
€
-5K
|
€
11K
|
€
-4K
|
€
118K
|
|
|
€
-384K
|
€
-225K
|
€
-186K
|
€
-115K
|
€
3K
|
€
6K
|
€
-59K
|
€
-533
|
€
4K
|
€
7K
|
€
-6K
|
€
3K
|
€
2K
|
€
-1K
|
€
-1K
|
€
-6K
|
€
-5K
|
€
11K
|
€
-4K
|
€
118K
|
|
|
€
-743K
|
€
-379K
|
€
-336K
|
€
-117K
|
€
969
|
€
4K
|
€
-61K
|
€
-1K
|
€
-13K
|
€
-26K
|
€
-33K
|
€
-23K
|
€
-23K
|
€
-15K
|
€
-15K
|
€
-21K
|
€
-20K
|
€
-91K
|
€
-92K
|
€
45K
|
|
|
€
4.30M
|
€
3.03M
|
€
717K
|
€
768K
|
€
4.83M
|
|
|
€
112K
|
€
285K
|
€
112K
|
€
251K
|
€
113K
|
€
114K
|
€
342K
|
€
112K
|
€
112K
|
€
112K
|
€
114K
|
€
-7.00M
|
€
6.58M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
659K
|
€
80K
|
€
46K
|
€
695
|
€
9K
|
€
12K
|
€
12K
|
€
15K
|
€
12K
|
€
3K
|
€
5K
|
€
4K
|
€
8K
|
€
126K
|
€
12K
|
€
338
|
€
37K
|
€
5K
|
€
30K
|
|
|
€
-341K
|
€
-63K
|
€
-40K
|
€
22K
|
€
83K
|
€
4K
|
€
-8K
|
€
-1K
|
€
-13K
|
€
-26K
|
€
-33K
|
€
-23K
|
€
-23K
|
€
-15K
|
€
-15K
|
€
-21K
|
€
-20K
|
€
-91K
|
€
-92K
|
€
45K
|
|
|
€
-2.74M
|
€
-4.99M
|
€
-2.56M
|
€
-2.43M
|
€
-2.81M
|
€
123K
|
€
12K
|
€
12K
|
|
€
12K
|
€
-135K
|
€
5K
|
|
€
92
|
€
-411K
|
€
-396K
|
€
-376K
|
€
-355K
|
€
-262K
|
€
-7.17M
|
|
|
0.16
|
0.13
|
0.03
|
0.03
|
0.01
|
3.00
|
|
137.44
|
|
281.55
|
0.70
|
30.28
|
|
1.01
|
0.55
|
0.03
|
0.04
|
0.13
|
0.97
|
0.00
|
|
|
0.18
|
0.14
|
0.04
|
0.03
|
0.01
|
3.04
|
|
137.44
|
|
281.55
|
0.71
|
37.03
|
|
1.01
|
0.55
|
0.03
|
0.04
|
0.13
|
0.97
|
0.00
|
|
|
0.17
|
0.14
|
0.03
|
0.03
|
0.01
|
3.02
|
|
137.44
|
|
281.55
|
0.70
|
33.32
|
|
1.01
|
0.55
|
0.03
|
0.04
|
0.13
|
0.97
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16.91M
|
€
13.26M
|
€
9.87M
|
€
9.43M
|
€
8.75M
|
€
4.16M
|
€
2.93M
|
€
2.24M
|
€
2.13M
|
€
1.84M
|
€
2.04M
|
€
1.47M
|
€
1.36M
|
€
1.25M
|
€
1.40M
|
€
797K
|
€
690K
|
€
615K
|
€
10.60M
|
€
7.48M
|
|
|
€
10.58M
|
€
6.30M
|
€
8.69M
|
€
8.03M
|
€
7.34M
|
€
2.86M
|
€
1.75M
|
€
1.10M
|
€
1.11M
|
€
917K
|
€
1.20M
|
€
711K
|
€
685K
|
€
664K
|
€
918K
|
€
409K
|
€
393K
|
€
409K
|
€
10.41M
|
€
7.20M
|
|
|
€
3.09M
|
€
5.60M
|
€
2.49M
|
€
2.50M
|
€
2.83M
|
€
61K
|
-
|
€
88
|
|
€
42
|
€
459K
|
€
162
|
|
€
8K
|
€
918K
|
€
409K
|
€
393K
|
€
409K
|
€
10.41M
|
€
7.20M
|
|
|
€
7.33M
|
€
550K
|
€
6.04M
|
€
5.53M
|
€
4.51M
|
€
2.80M
|
€
1.75M
|
€
1.10M
|
€
1.11M
|
€
917K
|
€
743K
|
€
711K
|
€
685K
|
€
656K
|
|
|
|
|
|
|
|
|
37.4%
|
52.45%
|
11.97%
|
14.89%
|
16.12%
|
31.2%
|
40.37%
|
50.61%
|
48%
|
50.15%
|
41.06%
|
51.63%
|
49.47%
|
46.72%
|
34.58%
|
48.75%
|
43.09%
|
33.5%
|
1.75%
|
3.7%
|
|
|
1.16
|
0.08
|
5.12
|
3.93
|
3.19
|
2.16
|
1.48
|
0.98
|
1.08
|
0.99
|
0.89
|
0.94
|
1.02
|
1.13
|
|
|
|
|
|
|
|
|
586.00
|
69.71
|
78.42
|
331.64
|
86.42
|
456.50
|
|
|
294.15
|
138.10
|
|
263.14
|
326.88
|
|
|
|
|
38.44
|
|
60.90
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.22
|
0.11
|
0.09
|
-0.14
|
-0.07
|
-0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.4%
|
-0.91%
|
-3.38%
|
1.59%
|
5.89%
|
0.32%
|
-0.72%
|
-0.1%
|
-1.26%
|
-2.86%
|
-3.97%
|
-3.08%
|
-3.39%
|
-2.53%
|
-3.03%
|
-5.3%
|
-6.78%
|
-44.05%
|
-49.39%
|
16.24%
|
|
|
-11.75%
|
-5.45%
|
-28.48%
|
-8.35%
|
0.07%
|
0.32%
|
-5.16%
|
-0.1%
|
-1.26%
|
-2.86%
|
-3.97%
|
-3.08%
|
-3.39%
|
-2.53%
|
-3.03%
|
-5.3%
|
-6.78%
|
-44.05%
|
-49.39%
|
16.24%
|
|
|
-4.40
|
-2.86
|
-3.41
|
-1.24
|
0.01
|
0.10
|
-2.08
|
-0.05
|
-0.60
|
-1.43
|
-1.63
|
-1.59
|
-1.68
|
-1.18
|
-1.05
|
-2.58
|
-2.92
|
-14.76
|
-0.86
|
0.60
|
|
|
-11.75
|
-5.45
|
-28.48
|
-8.35
|
0.07
|
0.32
|
-5.16
|
-0.10
|
-1.26
|
-2.86
|
-3.97
|
-3.08
|
-3.39
|
-2.53
|
-3.03
|
-5.30
|
-6.78
|
-44.05
|
-49.39
|
16.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,531.20
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,531.20
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|