PU
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-17K
|
€
-1K
|
€
-2K
|
€
-6K
|
|
|
€
-114K
|
€
-13K
|
€
-2K
|
€
-7K
|
|
|
€
-73K
|
€
41K
|
€
54K
|
€
56K
|
|
|
-
|
€
1K
|
€
2K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
-94K
|
€
-9K
|
€
-2K
|
€
-6K
|
|
|
€
-114K
|
€
-13K
|
€
-2K
|
€
-7K
|
|
|
Capex
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
55K
|
€
54K
|
€
57K
|
|
|
€
-43K
|
€
-6K
|
€
-2K
|
€
-7K
|
|
|
€
64K
|
€
-38K
|
|
€
56K
|
|
|
1.53
|
0.59
|
|
158.03
|
|
|
2.54
|
0.64
|
|
158.03
|
|
|
1.91
|
0.62
|
|
158.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.45M
|
€
1.33M
|
€
54K
|
€
57K
|
|
|
€
1.52M
|
€
1.29M
|
|
€
358
|
|
|
€
96K
|
€
90K
|
|
€
358
|
|
|
€
1.40M
|
€
1.20M
|
|
|
|
|
-5.02%
|
3.1%
|
100%
|
99.37%
|
|
|
-19.27
|
29.00
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59.36%
|
-14.79%
|
-3.86%
|
-11.92%
|
|
|
156.95%
|
-30.99%
|
-3.86%
|
-11.92%
|
|
|
-7.88
|
-0.96
|
-3.86
|
-11.85
|
|
|
156.95
|
-30.99
|
-3.86
|
-11.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|