P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
484K
|
€
131K
|
€
53K
|
€
22K
|
€
38K
|
€
-18
|
€
87K
|
€
14K
|
€
40K
|
€
25K
|
|
|
€
350K
|
€
7K
|
€
-101K
|
€
-220K
|
€
-112K
|
€
-181K
|
€
-59K
|
€
-69K
|
€
-86K
|
€
610
|
|
|
€
50K
|
€
-300K
|
€
-308K
|
€
-207K
|
€
14K
|
€
126K
|
€
47K
|
€
106K
|
€
175K
|
€
223K
|
|
|
1.60
|
1.60
|
1.60
|
1.60
|
1.60
|
|
1.90
|
1.20
|
|
|
|
|
€
322K
|
€
20K
|
-
|
-
|
€
485
|
€
5K
|
€
22K
|
€
4K
|
€
7K
|
€
26K
|
|
|
€
5K
|
€
6K
|
€
378
|
€
5K
|
€
1K
|
|
|
|
|
€
3K
|
|
|
€
13K
|
€
12K
|
€
14K
|
€
13K
|
€
10K
|
€
23K
|
€
17K
|
€
23K
|
€
10K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
378K
|
€
29K
|
€
-65K
|
€
-148K
|
€
-42K
|
€
-90K
|
€
29K
|
€
-53K
|
€
-21K
|
€
15K
|
|
|
€
366K
|
€
15K
|
€
-82K
|
€
-216K
|
€
-111K
|
€
-180K
|
€
-58K
|
€
-99K
|
€
-83K
|
€
-12K
|
|
|
€
350K
|
€
7K
|
€
-101K
|
€
-220K
|
€
-112K
|
€
-181K
|
€
-59K
|
€
-69K
|
€
-86K
|
€
610
|
|
|
|
|
|
|
€
67K
|
€
155K
|
€
75K
|
€
50K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
347K
|
€
52K
|
€
48K
|
€
59K
|
€
16K
|
€
10K
|
€
15K
|
€
9K
|
€
17K
|
€
26K
|
|
|
€
363K
|
€
21K
|
€
-85K
|
€
-153K
|
€
-43K
|
€
-92K
|
€
28K
|
€
-22K
|
€
-24K
|
€
28K
|
|
|
€
119K
|
€
-150K
|
€
-196K
|
€
-85K
|
€
-125K
|
€
-151K
|
€
-1K
|
€
-7K
|
€
-28K
|
€
83K
|
|
|
1.45
|
0.41
|
0.41
|
0.61
|
0.45
|
0.35
|
0.99
|
0.93
|
0.76
|
2.45
|
|
|
1.39
|
0.31
|
0.32
|
0.48
|
0.27
|
0.18
|
0.58
|
0.47
|
0.49
|
2.99
|
|
|
1.45
|
0.41
|
0.41
|
0.61
|
0.45
|
0.35
|
0.99
|
0.93
|
0.76
|
2.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
569K
|
€
292K
|
€
288K
|
€
227K
|
€
339K
|
€
359K
|
€
450K
|
€
406K
|
€
295K
|
€
280K
|
|
|
€
519K
|
€
593K
|
€
595K
|
€
434K
|
€
325K
|
€
233K
|
€
403K
|
€
300K
|
€
120K
|
€
57K
|
|
|
€
267K
|
€
253K
|
€
331K
|
€
220K
|
€
225K
|
€
233K
|
€
106K
|
€
100K
|
€
120K
|
€
50K
|
|
|
€
252K
|
€
340K
|
€
264K
|
€
214K
|
€
100K
|
|
€
297K
|
€
200K
|
|
|
|
|
8.8%
|
-102.66%
|
-106.95%
|
-90.93%
|
4.07%
|
35.08%
|
10.47%
|
26.16%
|
59.22%
|
79.68%
|
|
|
5.02
|
-1.13
|
-0.86
|
-1.04
|
7.26
|
|
6.29
|
1.88
|
|
|
|
|
1.37
|
20.73
|
|
|
|
|
13.79
|
|
|
3.69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
724.82%
|
-7.06%
|
27.55%
|
73.92%
|
-314.71%
|
-72.74%
|
59.02%
|
-20.9%
|
-13.66%
|
12.47%
|
|
|
699.44%
|
-2.48%
|
32.85%
|
106.67%
|
-815.6%
|
-143.62%
|
-125.2%
|
-64.53%
|
-49.2%
|
0.27%
|
|
|
61.57
|
2.54
|
-35.13
|
-96.99
|
-33.16
|
-50.39
|
-13.10
|
-16.88
|
-29.14
|
0.22
|
|
|
699.44
|
-2.48
|
32.85
|
106.67
|
-815.60
|
-143.62
|
-125.20
|
-64.53
|
-49.20
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.60
|
1.60
|
1.60
|
1.60
|
1.60
|
|
1.90
|
1.20
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
|
€
9K
|
€
19K
|
|
|