P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
61K
|
€
68K
|
€
72K
|
€
60K
|
€
120K
|
€
120K
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.64%
|
-10.29%
|
-5.56%
|
20%
|
-50%
|
0%
|
0%
|
|
|
|
|
|
€
-2K
|
€
14K
|
€
17K
|
€
3K
|
€
17K
|
€
17K
|
€
969
|
€
5K
|
€
859
|
€
-9K
|
€
-32K
|
€
6K
|
€
-646K
|
€
17K
|
€
-4K
|
€
-117K
|
€
1K
|
€
11K
|
€
10K
|
€
27K
|
|
|
€
32.35M
|
€
57K
|
€
44K
|
€
26K
|
€
23K
|
€
7K
|
€
-10K
|
€
-11K
|
€
-17K
|
€
-17K
|
€
-9K
|
€
23K
|
€
17K
|
€
664K
|
€
646K
|
€
37K
|
€
154K
|
€
152K
|
€
142K
|
€
132K
|
|
|
€
1.83M
|
€
30K
|
€
30K
|
€
16K
|
€
32K
|
€
31K
|
€
17K
|
-
|
€
18K
|
€
13K
|
€
2K
|
€
9K
|
€
3K
|
€
63K
|
€
66K
|
€
31K
|
€
41K
|
€
69K
|
€
47K
|
€
47K
|
|
|
-
|
€
2K
|
€
2K
|
€
1K
|
€
940
|
|
€
916
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
34K
|
€
36K
|
€
22K
|
€
39K
|
€
38K
|
€
25K
|
€
-90K
|
€
25K
|
€
16K
|
€
-5K
|
€
6K
|
€
-2K
|
€
20K
|
€
17K
|
€
27K
|
€
22K
|
€
41K
|
€
42K
|
€
38K
|
|
|
42.48%
|
|
|
|
|
|
|
|
|
|
-8.92%
|
9.54%
|
-3.11%
|
27.68%
|
28.92%
|
22.13%
|
18.3%
|
34.47%
|
|
|
|
|
€
6K
|
€
15K
|
€
17K
|
€
3K
|
€
20K
|
€
19K
|
€
4K
|
€
9K
|
€
4K
|
€
-5K
|
€
-26K
|
€
-7K
|
€
-5K
|
€
13K
|
€
-7K
|
€
-118K
|
€
-2K
|
€
17K
|
€
22K
|
€
35K
|
|
|
€
-2K
|
€
14K
|
€
17K
|
€
3K
|
€
17K
|
€
17K
|
€
969
|
€
5K
|
€
859
|
€
-9K
|
€
-32K
|
€
6K
|
€
-646K
|
€
17K
|
€
-4K
|
€
-117K
|
€
1K
|
€
11K
|
€
10K
|
€
27K
|
|
|
-3.19%
|
|
|
|
|
|
|
|
|
|
-52.98%
|
9.12%
|
-950.32%
|
24.12%
|
-6.28%
|
-97.5%
|
1.15%
|
8.92%
|
|
|
|
|
€
19K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
-
|
-
|
|
|
|
|
|
|
|
|
€
665
|
€
705
|
€
745
|
€
982
|
€
2K
|
€
863
|
€
2K
|
€
2K
|
€
9K
|
|
|
€
17K
|
€
33K
|
€
36K
|
€
22K
|
€
36K
|
€
35K
|
€
21K
|
€
-94K
|
€
22K
|
€
12K
|
€
-11K
|
€
19K
|
€
-644K
|
€
24K
|
€
21K
|
€
27K
|
€
26K
|
€
35K
|
€
29K
|
€
30K
|
|
|
€
-1.19M
|
€
-119K
|
€
-152K
|
€
-188K
|
€
-209K
|
€
-245K
|
€
-280K
|
€
-302K
|
€
-328K
|
€
-350K
|
€
-362K
|
€
-351K
|
€
15K
|
€
19K
|
€
555K
|
€
2K
|
€
104K
|
€
102K
|
€
90K
|
€
113K
|
|
|
0.03
|
0.00
|
0.00
|
0.02
|
0.08
|
0.01
|
0.04
|
0.06
|
0.02
|
0.02
|
0.02
|
0.02
|
1.16
|
1.06
|
10.18
|
1.02
|
1.58
|
1.96
|
2.11
|
2.39
|
|
|
0.03
|
0.00
|
0.00
|
0.02
|
0.08
|
0.01
|
0.04
|
0.06
|
0.02
|
0.02
|
0.02
|
0.02
|
1.16
|
1.06
|
10.18
|
1.02
|
1.58
|
1.96
|
2.11
|
2.39
|
|
|
0.03
|
0.00
|
0.00
|
0.02
|
0.08
|
0.01
|
0.04
|
0.06
|
0.02
|
0.02
|
0.02
|
0.02
|
1.16
|
1.06
|
10.18
|
1.02
|
1.58
|
1.96
|
2.13
|
2.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44.70M
|
€
176K
|
€
195K
|
€
217K
|
€
251K
|
€
254K
|
€
283K
|
€
309K
|
€
320K
|
€
338K
|
€
359K
|
€
381K
|
€
116K
|
€
984K
|
€
707K
|
€
128K
|
€
343K
|
€
292K
|
€
283K
|
€
219K
|
|
|
€
12.35M
|
€
119K
|
€
152K
|
€
191K
|
€
228K
|
€
247K
|
€
293K
|
€
320K
|
€
336K
|
€
356K
|
€
368K
|
€
358K
|
€
98K
|
€
321K
|
€
60K
|
€
92K
|
€
189K
|
€
140K
|
€
141K
|
€
87K
|
|
|
€
1.23M
|
€
119K
|
€
152K
|
€
191K
|
€
228K
|
€
247K
|
€
293K
|
€
320K
|
€
336K
|
€
356K
|
€
368K
|
€
358K
|
€
98K
|
€
321K
|
€
60K
|
€
92K
|
€
180K
|
€
107K
|
€
81K
|
€
81K
|
|
|
€
11.12M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
33K
|
€
60K
|
€
5K
|
|
|
72.37%
|
32.53%
|
22.28%
|
12.01%
|
9.3%
|
2.59%
|
-3.59%
|
-3.6%
|
-5.17%
|
-5.13%
|
-2.46%
|
6.02%
|
15.05%
|
67.41%
|
91.45%
|
28.58%
|
44.84%
|
52.07%
|
50.08%
|
60.39%
|
|
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.06
|
0.22
|
0.42
|
0.04
|
|
|
484.55
|
3.55
|
4.27
|
8.77
|
5.91
|
6.48
|
11.92
|
|
13.34
|
22.56
|
|
61.53
|
|
16.10
|
3.48
|
3.45
|
8.61
|
3.39
|
3.40
|
2.30
|
|
|
3.14
|
|
|
|
|
|
|
|
|
|
-5.10
|
-1.15
|
-1.00
|
12.48
|
-68.38
|
-104.28
|
-0.83
|
3.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05%
|
56.86%
|
83.13%
|
82.42%
|
152.23%
|
540.44%
|
-211.12%
|
843.73%
|
-130.81%
|
-70.28%
|
121.45%
|
81.16%
|
-3702.95%
|
3.66%
|
3.21%
|
74.21%
|
16.66%
|
22.93%
|
20.66%
|
22.75%
|
|
|
-0.01%
|
24.2%
|
40.04%
|
10.55%
|
71.88%
|
254.68%
|
-9.55%
|
-48.57%
|
-5.2%
|
49.13%
|
359.63%
|
24.24%
|
-3716.84%
|
2.62%
|
-0.58%
|
-319.54%
|
0.9%
|
7.03%
|
6.74%
|
20.81%
|
|
|
0.00
|
7.87
|
8.92
|
1.27
|
6.69
|
6.59
|
0.34
|
1.75
|
0.27
|
-2.52
|
-8.85
|
1.46
|
-559.48
|
1.76
|
-0.53
|
-91.31
|
0.40
|
3.66
|
3.37
|
12.57
|
|
|
-0.01
|
24.20
|
40.04
|
10.55
|
71.88
|
254.68
|
-9.55
|
-48.57
|
-5.20
|
49.13
|
359.63
|
24.24
|
-3,716.84
|
2.62
|
-0.58
|
-319.54
|
0.90
|
7.03
|
6.74
|
20.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.80
|
36.20
|
28.77
|
76.30
|
133.98
|
25.39
|
491.79
|
246.53
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
36.80
|
36.20
|
28.77
|
76.30
|
133.98
|
25.39
|
491.79
|
246.53
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|