P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
-20K
|
€
-26K
|
€
28K
|
€
44K
|
€
91K
|
€
67K
|
€
78K
|
€
58K
|
€
19K
|
€
19K
|
€
35K
|
€
50K
|
€
26K
|
€
26K
|
€
24K
|
€
16K
|
€
21K
|
€
34K
|
|
|
€
-11K
|
€
-1K
|
€
-12K
|
€
-33K
|
€
-4K
|
€
381K
|
€
4K
|
€
-20K
|
€
36K
|
€
37K
|
€
-2K
|
€
-4K
|
€
-9K
|
€
12K
|
€
-17K
|
€
-10K
|
€
-13K
|
€
-24K
|
€
-13K
|
€
8K
|
|
|
€
370K
|
€
381K
|
€
383K
|
€
394K
|
€
428K
|
€
432K
|
€
197K
|
€
193K
|
€
213K
|
€
177K
|
€
140K
|
€
142K
|
€
146K
|
€
155K
|
€
143K
|
€
160K
|
€
170K
|
€
183K
|
€
207K
|
€
220K
|
|
|
€
18K
|
€
19K
|
€
19K
|
€
19K
|
€
21K
|
€
23K
|
€
44K
|
€
18K
|
€
84K
|
€
64K
|
€
18K
|
€
17K
|
€
13K
|
€
41K
|
€
18K
|
€
38K
|
€
32K
|
€
20K
|
€
30K
|
€
56K
|
|
|
€
1K
|
€
452
|
€
3K
|
€
3K
|
€
6K
|
€
9K
|
€
2K
|
€
8K
|
€
14K
|
€
3K
|
€
945
|
€
3K
|
€
4K
|
€
9K
|
€
10K
|
€
10K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-4K
|
€
-21K
|
€
-27K
|
€
-4K
|
€
-12K
|
€
37K
|
€
11K
|
€
73K
|
€
51K
|
€
12K
|
€
12K
|
€
8K
|
€
40K
|
€
12K
|
€
18K
|
€
16K
|
€
7K
|
€
10K
|
€
31K
|
|
|
€
-29K
|
€
-20K
|
€
-26K
|
€
-30K
|
€
-8K
|
€
-22K
|
€
7K
|
€
-16K
|
€
47K
|
€
41K
|
€
1K
|
€
2K
|
€
-2K
|
€
22K
|
€
-7K
|
€
-549
|
€
-4K
|
€
-14K
|
€
-4K
|
€
17K
|
|
|
€
-11K
|
€
-1K
|
€
-12K
|
€
-33K
|
€
-4K
|
€
381K
|
€
4K
|
€
-20K
|
€
36K
|
€
37K
|
€
-2K
|
€
-4K
|
€
-9K
|
€
12K
|
€
-17K
|
€
-10K
|
€
-13K
|
€
-24K
|
€
-13K
|
€
8K
|
|
|
€
0
|
€
113K
|
€
0
|
€
5K
|
€
0
|
€
-215K
|
€
21K
|
€
11K
|
€
100K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
39K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
39K
|
€
152K
|
€
184K
|
€
372K
|
€
568K
|
€
17K
|
€
22K
|
€
20K
|
€
76K
|
€
10K
|
€
10K
|
€
2K
|
€
2K
|
€
8K
|
€
9K
|
€
5K
|
€
4K
|
€
7K
|
€
9K
|
|
|
€
13K
|
€
15K
|
€
-7K
|
€
-30K
|
€
-267
|
€
391K
|
€
34K
|
€
7K
|
€
62K
|
€
48K
|
€
8K
|
€
6K
|
€
1K
|
€
30K
|
€
2K
|
€
9K
|
€
6K
|
€
-2K
|
€
590
|
€
21K
|
|
|
€
103K
|
€
96K
|
€
248K
|
€
255K
|
€
480K
|
€
481K
|
€
20K
|
€
8K
|
€
12K
|
€
60K
|
€
13K
|
€
4K
|
€
4K
|
€
3K
|
€
17K
|
€
15K
|
€
6K
|
€
-7
|
€
42K
|
€
44K
|
|
|
39.05
|
25.85
|
47.80
|
22.90
|
50.54
|
3.89
|
1.62
|
1.25
|
1.52
|
4.22
|
2.51
|
1.22
|
1.16
|
1.19
|
1.66
|
2.42
|
1.41
|
1.00
|
3.37
|
4.84
|
|
|
-349.16
|
116.94
|
110.08
|
30.83
|
158.19
|
3.96
|
2.66
|
2.10
|
1.92
|
5.75
|
4.09
|
0.97
|
0.90
|
0.70
|
1.40
|
1.95
|
1.06
|
-3.98
|
12.19
|
-9.53
|
|
|
87.93
|
42.35
|
66.65
|
26.28
|
76.61
|
3.92
|
2.01
|
1.57
|
1.70
|
4.87
|
3.58
|
1.33
|
1.23
|
1.32
|
1.66
|
2.42
|
1.57
|
2.67
|
5.28
|
19.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
373K
|
€
391K
|
€
448K
|
€
466K
|
€
497K
|
€
658K
|
€
290K
|
€
285K
|
€
297K
|
€
266K
|
€
218K
|
€
230K
|
€
246K
|
€
246K
|
€
289K
|
€
290K
|
€
305K
|
€
309K
|
€
345K
|
€
352K
|
|
|
€
3K
|
€
10K
|
€
65K
|
€
72K
|
€
70K
|
€
227K
|
€
93K
|
€
92K
|
€
84K
|
€
89K
|
€
78K
|
€
89K
|
€
101K
|
€
91K
|
€
146K
|
€
131K
|
€
135K
|
€
126K
|
€
138K
|
€
132K
|
|
|
€
1K
|
€
2K
|
€
4K
|
€
10K
|
€
6K
|
€
165K
|
€
27K
|
€
26K
|
€
21K
|
€
16K
|
€
6K
|
€
17K
|
€
23K
|
€
13K
|
€
26K
|
€
10K
|
€
13K
|
€
2K
|
€
11K
|
€
3K
|
|
|
-
|
€
6K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
70K
|
€
70K
|
€
70K
|
€
76K
|
€
76K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
|
|
99.28%
|
97.48%
|
85.43%
|
84.62%
|
85.98%
|
65.59%
|
67.87%
|
67.71%
|
71.82%
|
66.64%
|
64.08%
|
61.5%
|
59.13%
|
63.13%
|
49.46%
|
54.95%
|
55.67%
|
59.22%
|
59.96%
|
62.54%
|
|
|
0.00
|
0.02
|
0.16
|
0.15
|
0.14
|
0.14
|
0.30
|
0.31
|
0.28
|
0.39
|
0.50
|
0.49
|
0.52
|
0.49
|
0.84
|
0.76
|
0.71
|
0.66
|
0.58
|
0.55
|
|
|
|
|
|
|
|
|
2.52
|
8.70
|
1.15
|
1.73
|
6.63
|
7.11
|
12.44
|
2.26
|
12.36
|
7.16
|
8.56
|
17.26
|
13.28
|
4.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.49%
|
3.92%
|
-1.9%
|
-7.65%
|
-0.06%
|
90.58%
|
17.16%
|
3.41%
|
29.03%
|
26.86%
|
6.02%
|
4.47%
|
0.79%
|
19.58%
|
1.52%
|
5.37%
|
3.59%
|
-1.31%
|
0.29%
|
9.64%
|
|
|
-3%
|
-0.38%
|
-3.01%
|
-8.43%
|
-0.99%
|
88.15%
|
1.85%
|
-10.46%
|
16.98%
|
21.15%
|
-1.4%
|
-2.85%
|
-6.33%
|
7.79%
|
-11.65%
|
-6.42%
|
-7.83%
|
-12.92%
|
-6.52%
|
3.51%
|
|
|
-2.98
|
-0.37
|
-2.57
|
-7.14
|
-0.85
|
57.81
|
1.25
|
-7.08
|
12.19
|
14.09
|
-0.90
|
-1.75
|
-3.74
|
4.92
|
-5.76
|
-3.53
|
-4.36
|
-7.65
|
-3.91
|
2.19
|
|
|
-3.00
|
-0.38
|
-3.01
|
-8.43
|
-0.99
|
88.15
|
1.85
|
-10.46
|
16.98
|
21.15
|
-1.40
|
-2.85
|
-6.33
|
7.79
|
-11.65
|
-6.42
|
-7.83
|
-12.92
|
-6.52
|
3.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.18
|
37.59
|
5.11
|
32.32
|
23.93
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.18
|
37.59
|
5.11
|
32.32
|
23.93
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|