P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
4K
|
€
290
|
€
-2K
|
€
344
|
€
-4K
|
€
-526
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
786
|
€
910
|
€
117
|
€
170
|
€
-256
|
€
2K
|
€
-2K
|
€
-8K
|
€
-3K
|
€
-6K
|
€
-5K
|
|
|
€
19K
|
€
19K
|
€
18K
|
€
16K
|
€
15K
|
€
14K
|
€
14K
|
€
12K
|
€
13K
|
€
11K
|
€
12K
|
€
21K
|
€
23K
|
€
51K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
580
|
€
433
|
€
981
|
€
922
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
873
|
€
2K
|
€
4K
|
€
290
|
€
-2K
|
€
344
|
€
-4K
|
€
-526
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
873
|
€
653
|
€
3K
|
€
-829
|
€
-10K
|
€
-2K
|
€
-5K
|
€
-5K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
786
|
€
910
|
€
117
|
€
170
|
€
-256
|
€
2K
|
€
-2K
|
€
-8K
|
€
-3K
|
€
-6K
|
€
-5K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
2K
|
€
-1
|
€
6K
|
€
4K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
614
|
€
614
|
€
877
|
€
642
|
€
642
|
€
642
|
€
545
|
€
916
|
€
545
|
€
545
|
€
1K
|
€
545
|
€
545
|
€
9K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
786
|
€
910
|
€
117
|
€
170
|
€
833
|
€
3K
|
€
-487
|
€
-584
|
€
-671
|
€
-5K
|
€
-686
|
|
|
€
-22K
|
€
-22K
|
€
-11K
|
€
-14K
|
€
-48K
|
€
-2K
|
|
€
-33K
|
€
-32K
|
€
-33K
|
€
-32K
|
€
-25K
|
€
-21K
|
€
2K
|
|
|
0,49
|
0,49
|
0,66
|
0,04
|
0,01
|
0,28
|
|
0,54
|
0,51
|
0,42
|
0,42
|
0,51
|
0,41
|
1,12
|
|
|
0,49
|
0,49
|
0,66
|
0,04
|
0,01
|
0,28
|
|
0,56
|
0,51
|
0,42
|
0,42
|
0,51
|
0,41
|
1,12
|
|
|
0,60
|
0,60
|
1,25
|
1,98
|
0,43
|
6,36
|
|
0,55
|
0,51
|
0,42
|
0,42
|
0,51
|
0,41
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
84K
|
€
84K
|
€
72K
|
€
64K
|
€
58K
|
€
85K
|
€
84K
|
€
78K
|
€
67K
|
€
68K
|
€
72K
|
€
58K
|
€
72K
|
|
|
€
65K
|
€
65K
|
€
66K
|
€
55K
|
€
49K
|
€
44K
|
€
71K
|
€
71K
|
€
66K
|
€
56K
|
€
56K
|
€
52K
|
€
35K
|
€
20K
|
|
|
€
42K
|
€
42K
|
€
32K
|
€
14K
|
€
49K
|
€
2K
|
|
€
70K
|
€
66K
|
€
56K
|
€
56K
|
€
52K
|
€
35K
|
€
20K
|
|
|
€
23K
|
€
23K
|
€
34K
|
€
41K
|
|
€
41K
|
€
71K
|
|
|
|
|
|
|
|
|
|
22,25%
|
22,25%
|
20,94%
|
22,57%
|
23,93%
|
24,96%
|
16,63%
|
14,75%
|
16,10%
|
15,97%
|
18,03%
|
28,70%
|
39,75%
|
71,91%
|
|
|
1,22
|
1,22
|
1,93
|
2,55
|
|
2,85
|
5,01
|
|
|
|
|
|
|
|
|
|
37,26
|
37,26
|
25,83
|
30,68
|
29,33
|
37,98
|
80,76
|
41,04
|
17,67
|
193,59
|
|
149,74
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,69%
|
5,69%
|
7,89%
|
4,86%
|
5,91%
|
0,81%
|
1,21%
|
6,73%
|
19,89%
|
-4,57%
|
-4,76%
|
-3,24%
|
-21,26%
|
-1,33%
|
|
|
5,69%
|
5,69%
|
7,89%
|
4,86%
|
5,91%
|
0,81%
|
1,21%
|
-2,07%
|
15,51%
|
-15,05%
|
-68,93%
|
-12,13%
|
-24,33%
|
-9,34%
|
|
|
1,27
|
1,27
|
1,65
|
1,10
|
1,42
|
0,20
|
0,20
|
-0,31
|
2,50
|
-2,40
|
-12,43
|
-3,48
|
-9,67
|
-6,72
|
|
|
5,69
|
5,69
|
7,89
|
4,86
|
5,91
|
0,81
|
1,21
|
-2,07
|
15,51
|
-15,05
|
-68,93
|
-12,13
|
-24,33
|
-9,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
471,96
|
471,96
|
532,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
471,96
|
471,96
|
532,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|