PT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
100K
|
€
87K
|
€
104K
|
€
59K
|
€
74K
|
€
57K
|
€
58K
|
€
53K
|
€
72K
|
€
42K
|
€
93K
|
€
114K
|
€
81K
|
€
25K
|
€
51K
|
€
42K
|
€
43K
|
€
51K
|
€
59K
|
|
|
€
58K
|
€
52K
|
€
43K
|
€
54K
|
€
31K
|
€
49K
|
€
33K
|
€
-120K
|
€
31K
|
€
45K
|
€
27K
|
€
40K
|
€
83K
|
€
54K
|
€
1K
|
€
25K
|
€
14K
|
€
15K
|
€
23K
|
€
-2K
|
|
|
€
4,06M
|
€
4,01M
|
€
3,95M
|
€
3,91M
|
€
3,86M
|
€
3,83M
|
€
595K
|
€
562K
|
€
682K
|
€
651K
|
€
606K
|
€
579K
|
€
539K
|
€
456K
|
€
402K
|
€
401K
|
€
376K
|
€
362K
|
€
347K
|
€
324K
|
|
|
€
289K
|
€
279K
|
€
265K
|
€
275K
|
€
235K
|
€
252K
|
€
67K
|
€
67K
|
€
80K
|
€
97K
|
€
66K
|
€
114K
|
€
139K
|
€
89K
|
€
34K
|
€
56K
|
€
48K
|
€
48K
|
€
55K
|
€
60K
|
|
|
€
12K
|
€
7K
|
€
18K
|
|
€
1K
|
€
353
|
€
693
|
€
8K
|
€
8K
|
€
19K
|
€
8K
|
€
36K
|
€
15K
|
€
9K
|
|
€
2K
|
€
2K
|
€
1K
|
€
411
|
€
486
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
86K
|
€
74K
|
€
86K
|
€
49K
|
€
67K
|
€
51K
|
€
53K
|
€
48K
|
€
67K
|
€
37K
|
€
88K
|
€
108K
|
€
76K
|
€
20K
|
€
46K
|
€
37K
|
€
38K
|
€
47K
|
€
54K
|
|
|
€
90K
|
€
83K
|
€
71K
|
€
83K
|
€
46K
|
€
64K
|
€
48K
|
€
-117K
|
€
45K
|
€
64K
|
€
34K
|
€
76K
|
€
97K
|
€
65K
|
€
8K
|
€
34K
|
€
26K
|
€
27K
|
€
35K
|
€
16K
|
|
|
€
58K
|
€
52K
|
€
43K
|
€
54K
|
€
31K
|
€
49K
|
€
33K
|
€
-120K
|
€
31K
|
€
45K
|
€
27K
|
€
40K
|
€
83K
|
€
54K
|
€
1K
|
€
25K
|
€
14K
|
€
15K
|
€
23K
|
€
-2K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3,18M
|
€
0
|
€
1,50M
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
161K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
128K
|
€
184K
|
€
209K
|
€
210K
|
€
188K
|
€
97K
|
€
82K
|
€
163K
|
€
166K
|
€
120K
|
€
127K
|
€
68K
|
€
33K
|
€
91K
|
€
65K
|
€
81K
|
€
86K
|
€
57K
|
€
129K
|
|
|
€
61K
|
€
55K
|
€
46K
|
€
57K
|
€
34K
|
€
52K
|
€
36K
|
€
50K
|
€
34K
|
€
48K
|
€
30K
|
€
52K
|
€
94K
|
€
66K
|
€
13K
|
€
37K
|
€
25K
|
€
27K
|
€
34K
|
€
36K
|
|
|
€
258K
|
€
296K
|
€
291K
|
€
301K
|
€
298K
|
€
264K
|
€
212K
|
€
176K
|
€
271K
|
€
237K
|
€
188K
|
€
159K
|
€
107K
|
€
12K
|
€
-53K
|
€
-66K
|
€
-102K
|
€
-128K
|
€
-155K
|
€
-190K
|
|
|
3,82
|
11,83
|
5,95
|
5,14
|
3,69
|
3,72
|
3,69
|
3,49
|
17,90
|
9,73
|
24,21
|
4,24
|
7,46
|
1,41
|
0,68
|
0,61
|
0,46
|
0,45
|
0,38
|
0,46
|
|
|
5,13
|
144,08
|
10,99
|
8,50
|
4,99
|
5,30
|
5,83
|
3,82
|
17,90
|
9,73
|
24,21
|
4,24
|
7,46
|
1,41
|
0,68
|
0,69
|
0,54
|
0,52
|
0,44
|
0,52
|
|
|
4,38
|
21,86
|
7,72
|
6,41
|
4,25
|
4,37
|
4,52
|
3,65
|
17,90
|
9,73
|
24,21
|
4,24
|
7,46
|
1,41
|
0,68
|
0,64
|
0,50
|
0,48
|
0,41
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,26M
|
€
5,24M
|
€
5,27M
|
€
5,29M
|
€
5,32M
|
€
5,28M
|
€
2,03M
|
€
1,99M
|
€
698K
|
€
678K
|
€
614K
|
€
628K
|
€
555K
|
€
486K
|
€
569K
|
€
567K
|
€
566K
|
€
595K
|
€
598K
|
€
676K
|
|
|
€
1,20M
|
€
1,23M
|
€
1,31M
|
€
1,38M
|
€
1,47M
|
€
1,45M
|
€
1,43M
|
€
1,43M
|
€
16K
|
€
27K
|
€
8K
|
€
49K
|
€
17K
|
€
30K
|
€
167K
|
€
166K
|
€
190K
|
€
233K
|
€
251K
|
€
352K
|
|
|
€
80K
|
€
15K
|
€
45K
|
€
58K
|
€
96K
|
€
82K
|
€
64K
|
€
67K
|
€
16K
|
€
27K
|
€
8K
|
€
49K
|
€
17K
|
€
30K
|
€
167K
|
€
156K
|
€
176K
|
€
219K
|
€
235K
|
€
333K
|
|
|
€
1,11M
|
€
1,21M
|
€
1,26M
|
€
1,31M
|
€
1,36M
|
€
1,36M
|
€
1,36M
|
€
1,36M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,26%
|
76,47%
|
75,05%
|
73,95%
|
72,46%
|
72,49%
|
29,34%
|
28,29%
|
97,71%
|
96,00%
|
98,68%
|
92,19%
|
97,02%
|
93,77%
|
70,61%
|
70,67%
|
66,41%
|
60,79%
|
57,96%
|
47,91%
|
|
|
0,27
|
0,30
|
0,32
|
0,33
|
0,35
|
0,35
|
2,28
|
2,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,85
|
14,28
|
17,67
|
15,97
|
30,20
|
21,74
|
28,23
|
26,94
|
0,33
|
0,41
|
0,22
|
0,56
|
0,15
|
0,40
|
8,37
|
3,63
|
5,14
|
6,09
|
5,39
|
6,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,51%
|
1,38%
|
1,15%
|
1,45%
|
0,88%
|
1,37%
|
6,05%
|
8,88%
|
4,96%
|
7,43%
|
4,90%
|
8,94%
|
17,54%
|
14,38%
|
3,12%
|
9,13%
|
6,76%
|
7,33%
|
9,89%
|
11,26%
|
|
|
1,44%
|
1,31%
|
1,08%
|
1,37%
|
0,80%
|
1,29%
|
5,55%
|
-21,30%
|
4,52%
|
6,97%
|
4,41%
|
6,96%
|
15,40%
|
11,86%
|
0,25%
|
6,26%
|
3,70%
|
4,16%
|
6,57%
|
-0,55%
|
|
|
1,11
|
1,00
|
0,81
|
1,02
|
0,58
|
0,93
|
1,63
|
-6,03
|
4,42
|
6,69
|
4,35
|
6,41
|
14,94
|
11,12
|
0,18
|
4,42
|
2,46
|
2,53
|
3,81
|
-0,26
|
|
|
1,44
|
1,31
|
1,08
|
1,37
|
0,80
|
1,29
|
5,55
|
-21,30
|
4,52
|
6,97
|
4,41
|
6,96
|
15,40
|
11,86
|
0,25
|
6,26
|
3,70
|
4,16
|
6,57
|
-0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|