P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
65K
|
€
67K
|
€
40K
|
€
62K
|
€
34K
|
€
45K
|
€
44K
|
€
35K
|
€
31K
|
€
70K
|
€
41K
|
€
45K
|
€
87K
|
€
80K
|
€
69K
|
€
95K
|
|
|
€
33K
|
€
12K
|
€
13K
|
€
-2K
|
€
20K
|
€
-10K
|
€
3K
|
€
5K
|
€
-15K
|
€
-102K
|
€
-24K
|
€
-7K
|
€
-14K
|
€
9K
|
€
9K
|
€
-2K
|
€
11K
|
|
|
€
38K
|
€
5K
|
€
-7K
|
€
-19K
|
€
-18K
|
€
-37K
|
€
-28K
|
€
-30K
|
€
-35K
|
€
-21K
|
€
81K
|
€
105K
|
€
112K
|
€
127K
|
€
117K
|
€
108K
|
€
110K
|
|
|
€
29K
|
€
14K
|
€
20K
|
-
|
€
16K
|
-
|
€
4K
|
€
6K
|
-
|
-
|
€
4K
|
€
8K
|
€
5K
|
€
31K
|
€
36K
|
€
25K
|
€
43K
|
|
|
€
5K
|
|
|
€
1K
|
|
€
967
|
€
3K
|
€
682
|
€
3K
|
€
10
|
|
€
2K
|
€
3K
|
€
6K
|
€
562
|
€
42
|
€
543
|
|
|
€
16K
|
€
19K
|
€
33K
|
€
14K
|
€
15K
|
€
10K
|
€
6K
|
€
5K
|
€
4K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
17K
|
€
28K
|
€
-1K
|
€
22K
|
€
-7K
|
€
5K
|
€
9K
|
€
-10K
|
€
-9K
|
€
-12K
|
€
4K
|
€
-7K
|
€
30K
|
€
34K
|
€
23K
|
€
44K
|
|
|
€
33K
|
€
13K
|
€
14K
|
€
-1K
|
€
21K
|
€
-8K
|
€
3K
|
€
5K
|
€
-13K
|
€
-99K
|
€
-17K
|
€
2K
|
€
-9K
|
€
24K
|
€
20K
|
€
7K
|
€
27K
|
|
|
€
33K
|
€
12K
|
€
13K
|
€
-2K
|
€
20K
|
€
-10K
|
€
3K
|
€
5K
|
€
-15K
|
€
-102K
|
€
-24K
|
€
-7K
|
€
-14K
|
€
9K
|
€
9K
|
€
-2K
|
€
11K
|
|
|
€
0
|
€
13K
|
€
17K
|
|
|
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
-
|
€
12K
|
€
10K
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
852
|
€
1K
|
€
3K
|
€
748
|
€
825
|
€
2K
|
€
5K
|
€
2K
|
€
8K
|
€
12K
|
€
4K
|
€
21K
|
€
6K
|
€
17K
|
€
3K
|
€
74K
|
|
|
€
34K
|
€
16K
|
€
27K
|
€
-2K
|
€
21K
|
€
-8K
|
€
4K
|
€
9K
|
€
-11K
|
€
-12K
|
€
-18K
|
€
-5K
|
€
-12K
|
€
15K
|
€
23K
|
€
14K
|
€
28K
|
|
|
€
-84K
|
€
-119K
|
€
-124K
|
€
-135K
|
€
-26K
|
€
-47K
|
€
-40K
|
€
-46K
|
€
-52K
|
€
-39K
|
€
170K
|
€
215K
|
€
220K
|
€
247K
|
€
240K
|
€
236K
|
€
235K
|
|
|
0,43
|
0,31
|
0,37
|
0,27
|
0,86
|
0,73
|
0,78
|
0,74
|
0,69
|
0,76
|
5,29
|
5,48
|
4,77
|
3,03
|
5,70
|
7,44
|
4,65
|
|
|
0,14
|
0,09
|
0,14
|
0,07
|
0,09
|
0,06
|
0,08
|
0,08
|
0,13
|
0,25
|
1,04
|
2,08
|
1,88
|
1,63
|
2,32
|
2,89
|
2,35
|
|
|
0,43
|
0,31
|
0,37
|
0,27
|
0,86
|
0,73
|
0,78
|
0,74
|
0,69
|
0,76
|
5,29
|
5,48
|
4,77
|
3,03
|
5,70
|
7,44
|
4,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
178K
|
€
190K
|
€
166K
|
€
166K
|
€
140K
|
€
151K
|
€
146K
|
€
135K
|
€
145K
|
€
236K
|
€
277K
|
€
292K
|
€
385K
|
€
301K
|
€
298K
|
€
338K
|
|
|
€
149K
|
€
173K
|
€
197K
|
€
185K
|
€
184K
|
€
177K
|
€
179K
|
€
176K
|
€
170K
|
€
165K
|
€
155K
|
€
172K
|
€
179K
|
€
258K
|
€
183K
|
€
189K
|
€
228K
|
|
|
€
148K
|
€
172K
|
€
196K
|
€
185K
|
€
184K
|
€
177K
|
€
179K
|
€
176K
|
€
168K
|
€
162K
|
€
40K
|
€
48K
|
€
58K
|
€
122K
|
€
51K
|
€
37K
|
€
64K
|
|
|
€
1K
|
€
880
|
€
742
|
€
217
|
|
|
|
|
€
2K
|
€
4K
|
€
115K
|
€
124K
|
€
121K
|
€
136K
|
€
132K
|
€
152K
|
€
164K
|
|
|
20,12%
|
2,82%
|
-3,54%
|
-11,70%
|
-10,59%
|
-26,72%
|
-18,34%
|
-20,79%
|
-26,21%
|
-14,32%
|
34,45%
|
37,92%
|
38,55%
|
32,91%
|
39,04%
|
36,41%
|
32,56%
|
|
|
0,03
|
0,18
|
-0,11
|
-0,01
|
|
|
|
|
-0,05
|
-0,18
|
1,41
|
1,18
|
1,08
|
1,08
|
1,13
|
1,41
|
1,49
|
|
|
4,33
|
10,24
|
7,10
|
|
8,33
|
|
33,06
|
19,36
|
|
|
|
43,51
|
|
8,69
|
5,41
|
8,13
|
5,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,32%
|
309,59%
|
-395,30%
|
9,48%
|
-120,98%
|
21,53%
|
-16,19%
|
-28,29%
|
30,38%
|
59,39%
|
-22,40%
|
-4,94%
|
-10,48%
|
11,57%
|
19,93%
|
13,36%
|
25,62%
|
|
|
86,64%
|
234,04%
|
-188,80%
|
9,48%
|
-112,44%
|
25,55%
|
-9,20%
|
-16,34%
|
41,34%
|
492,47%
|
-29,36%
|
-6,97%
|
-12,59%
|
7,32%
|
7,71%
|
-1,62%
|
9,65%
|
|
|
17,43
|
6,60
|
6,68
|
-1,11
|
11,90
|
-6,83
|
1,69
|
3,40
|
-10,83
|
-70,54
|
-10,11
|
-2,64
|
-4,85
|
2,41
|
3,01
|
-0,59
|
3,14
|
|
|
86,64
|
234,04
|
-188,80
|
9,48
|
-112,44
|
25,55
|
-9,20
|
-16,34
|
41,34
|
492,47
|
-29,36
|
-6,97
|
-12,59
|
7,32
|
7,71
|
-1,62
|
9,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1,10
|
1,10
|
1
|
1
|
1,10
|
1,10
|
1,10
|
1,10
|
1,30
|
|
|
|
|
|
|
|
€
10K
|
€
6K
|
€
5K
|
€
4K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
6K
|
€
6K
|
€
4K
|