P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
19K
|
€
22K
|
€
41K
|
€
36K
|
€
27K
|
€
26K
|
€
27K
|
€
27K
|
€
27K
|
€
22K
|
€
-35K
|
€
16K
|
€
34K
|
€
-9K
|
€
43K
|
€
5K
|
|
|
€
4K
|
€
11K
|
€
14K
|
€
32K
|
€
34K
|
€
26K
|
€
25K
|
€
26K
|
€
26K
|
€
26K
|
€
21K
|
€
-40K
|
€
10K
|
€
27K
|
€
-17K
|
€
35K
|
€
3K
|
|
|
€
-5K
|
€
-9K
|
€
-20K
|
€
-34K
|
€
-67K
|
€
-101K
|
€
-127K
|
€
-152K
|
€
-178K
|
€
-204K
|
€
-231K
|
€
-252K
|
€
-212K
|
€
-222K
|
€
-249K
|
€
-233K
|
€
-267K
|
|
|
€
3K
|
€
13K
|
€
15K
|
€
28K
|
€
25K
|
€
19K
|
€
18K
|
€
18K
|
€
18K
|
€
19K
|
€
15K
|
-
|
€
11K
|
€
23K
|
-
|
€
29K
|
€
2K
|
|
|
€
5K
|
€
11K
|
€
10K
|
€
7K
|
€
8K
|
€
6K
|
€
522
|
€
522
|
€
447
|
€
490
|
€
2K
|
€
993
|
€
1K
|
€
2K
|
€
1K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
18K
|
€
21K
|
€
40K
|
€
35K
|
€
27K
|
€
26K
|
€
26K
|
€
26K
|
€
27K
|
€
21K
|
€
-35K
|
€
16K
|
€
33K
|
€
-10K
|
€
41K
|
€
3K
|
|
|
€
4K
|
€
17K
|
€
20K
|
€
39K
|
€
35K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
27K
|
€
21K
|
€
-40K
|
€
11K
|
€
28K
|
€
-14K
|
€
36K
|
€
3K
|
|
|
€
4K
|
€
11K
|
€
14K
|
€
32K
|
€
34K
|
€
26K
|
€
25K
|
€
26K
|
€
26K
|
€
26K
|
€
21K
|
€
-40K
|
€
10K
|
€
27K
|
€
-17K
|
€
35K
|
€
3K
|
|
|
|
€
28
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
€
0
|
€
0
|
-
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
€
2K
|
€
14K
|
€
20K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
5K
|
€
4K
|
€
880
|
€
267
|
€
2K
|
€
5K
|
|
|
€
4K
|
€
12K
|
€
15K
|
€
33K
|
€
35K
|
€
26K
|
€
25K
|
€
26K
|
€
26K
|
€
26K
|
€
21K
|
€
-36K
|
€
15K
|
€
32K
|
€
-12K
|
€
39K
|
€
3K
|
|
|
€
-5K
|
€
-10K
|
€
-22K
|
€
-36K
|
€
-68K
|
€
-102K
|
€
-127K
|
€
-152K
|
€
-178K
|
€
-204K
|
€
-231K
|
€
-252K
|
€
-217K
|
€
-228K
|
€
-254K
|
€
-206K
|
€
-238K
|
|
|
0.71
|
0.65
|
0.37
|
0.41
|
0.38
|
0.24
|
0.03
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.26
|
0.26
|
0.21
|
0.32
|
0.25
|
|
|
0.71
|
0.65
|
0.37
|
0.41
|
0.38
|
0.24
|
0.03
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.01
|
0.00
|
0.00
|
0.01
|
0.01
|
|
|
0.71
|
0.65
|
0.37
|
0.41
|
0.38
|
0.24
|
0.03
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.26
|
0.26
|
0.21
|
0.32
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
19K
|
€
15K
|
€
26K
|
€
43K
|
€
33K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
80K
|
€
89K
|
€
83K
|
€
114K
|
€
83K
|
|
|
€
17K
|
€
28K
|
€
35K
|
€
60K
|
€
110K
|
€
133K
|
€
131K
|
€
156K
|
€
181K
|
€
208K
|
€
236K
|
€
257K
|
€
292K
|
€
311K
|
€
332K
|
€
347K
|
€
350K
|
|
|
€
17K
|
€
28K
|
€
35K
|
€
60K
|
€
110K
|
€
133K
|
€
131K
|
€
156K
|
€
181K
|
€
208K
|
€
236K
|
€
257K
|
€
292K
|
€
308K
|
€
323K
|
€
302K
|
€
319K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
45K
|
€
31K
|
|
|
-40.61%
|
-44.41%
|
-131.59%
|
-132.14%
|
-153.64%
|
-306.82%
|
-3016.31%
|
-3955.1%
|
-5600.24%
|
-5045.14%
|
-4773.96%
|
-5495.38%
|
-266.52%
|
-249.8%
|
-301.67%
|
-203.23%
|
-323.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.01
|
-0.04
|
-0.19
|
-0.12
|
|
|
4.23
|
1.54
|
1.69
|
1.52
|
3.12
|
5.02
|
5.12
|
5.94
|
6.92
|
7.86
|
11.01
|
|
18.70
|
9.50
|
|
8.49
|
102.22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-77.78%
|
-144.38%
|
-74.38%
|
-96.93%
|
-52.03%
|
-26.25%
|
-20.15%
|
-17.24%
|
-14.69%
|
-12.94%
|
-9.24%
|
14.13%
|
-7.02%
|
-14.19%
|
4.72%
|
-16.94%
|
-1.15%
|
|
|
-77.78%
|
-133.33%
|
-71.54%
|
-93.86%
|
-50.95%
|
-25.75%
|
-20.15%
|
-17.24%
|
-14.69%
|
-12.94%
|
-9.24%
|
15.84%
|
-4.78%
|
-12.05%
|
6.63%
|
-14.9%
|
-0.98%
|
|
|
31.59
|
59.21
|
94.15
|
124.03
|
78.27
|
79.02
|
607.76
|
681.72
|
822.44
|
652.78
|
441.31
|
-870.40
|
12.74
|
30.09
|
-20.00
|
30.28
|
3.17
|
|
|
-77.78
|
-133.33
|
-71.54
|
-93.86
|
-50.95
|
-25.75
|
-20.15
|
-17.24
|
-14.69
|
-12.94
|
-9.24
|
15.84
|
-4.78
|
-12.05
|
6.63
|
-14.90
|
-0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|